IRIS Accounts Production v25.4.0.155 05515908 director 1.8.24 31.7.25 31.7.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh055159082024-07-31055159082025-07-31055159082024-08-012025-07-31055159082023-07-31055159082023-08-012024-07-31055159082024-07-3105515908ns15:EnglandWales2024-08-012025-07-3105515908ns14:PoundSterling2024-08-012025-07-3105515908ns10:Director12024-08-012025-07-3105515908ns10:PrivateLimitedCompanyLtd2024-08-012025-07-3105515908ns10:SmallEntities2024-08-012025-07-3105515908ns10:AuditExempt-NoAccountantsReport2024-08-012025-07-3105515908ns10:SmallCompaniesRegimeForDirectorsReport2024-08-012025-07-3105515908ns10:SmallCompaniesRegimeForAccounts2024-08-012025-07-3105515908ns10:FullAccounts2024-08-012025-07-3105515908ns10:CompanySecretary12024-08-012025-07-3105515908ns10:RegisteredOffice2024-08-012025-07-3105515908ns5:CurrentFinancialInstruments2025-07-3105515908ns5:CurrentFinancialInstruments2024-07-3105515908ns5:Non-currentFinancialInstruments2025-07-3105515908ns5:Non-currentFinancialInstruments2024-07-3105515908ns5:ShareCapital2025-07-3105515908ns5:ShareCapital2024-07-3105515908ns5:SharePremium2025-07-3105515908ns5:SharePremium2024-07-3105515908ns5:RetainedEarningsAccumulatedLosses2025-07-3105515908ns5:RetainedEarningsAccumulatedLosses2024-07-3105515908ns5:PlantMachinery2024-08-012025-07-3105515908ns5:PlantMachinery2024-07-3105515908ns5:PlantMachinery2025-07-3105515908ns5:PlantMachinery2024-07-3105515908ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-07-3105515908ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-08-012025-07-3105515908ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-07-3105515908ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-07-3105515908ns5:WithinOneYearns5:CurrentFinancialInstruments2025-07-3105515908ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-31
REGISTERED NUMBER: 05515908 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31st July 2025

for

Agrisol Services Limited

Agrisol Services Limited (Registered number: 05515908)






Contents of the Financial Statements
for the year ended 31st July 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Agrisol Services Limited

Company Information
for the year ended 31st July 2025







DIRECTOR: Mr K J Ormisher





SECRETARY: Mr K J Ormisher





REGISTERED OFFICE: Black Bull House
353-355 Station Road
Bamber Bridge
Preston
Lancashire
PR5 6EE





REGISTERED NUMBER: 05515908 (England and Wales)





ACCOUNTANTS: Robin Oatridge & Co Limited
Chartered Certified Accountants
Black Bull House
353-355 Station Road
Bamber Bridge
Preston
Lancashire
PR5 6EE

Agrisol Services Limited (Registered number: 05515908)

Balance Sheet
31st July 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 316,212 455,894

CURRENT ASSETS
Stocks 62,250 123,250
Debtors 5 684,396 603,888
Cash at bank 4,751 26,254
751,397 753,392
CREDITORS
Amounts falling due within one year 6 217,222 195,305
NET CURRENT ASSETS 534,175 558,087
TOTAL ASSETS LESS CURRENT
LIABILITIES

850,387

1,013,981

CREDITORS
Amounts falling due after more than one
year

7

(637,450

)

(709,151

)

PROVISIONS FOR LIABILITIES (79,053 ) (79,828 )
NET ASSETS 133,884 225,002

CAPITAL AND RESERVES
Called up share capital 250 250
Share premium 129,950 129,950
Retained earnings 3,684 94,802
SHAREHOLDERS' FUNDS 133,884 225,002

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st July 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Agrisol Services Limited (Registered number: 05515908)

Balance Sheet - continued
31st July 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 20th November 2025 and were signed by:





Mr K J Ormisher - Director


Agrisol Services Limited (Registered number: 05515908)

Notes to the Financial Statements
for the year ended 31st July 2025

1. STATUTORY INFORMATION

Agrisol Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 10% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Agrisol Services Limited (Registered number: 05515908)

Notes to the Financial Statements - continued
for the year ended 31st July 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2024 - 1 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1st August 2024 805,569
Additions 83,385
Disposals (267,000 )
At 31st July 2025 621,954
DEPRECIATION
At 1st August 2024 349,675
Charge for year 33,251
Eliminated on disposal (77,184 )
At 31st July 2025 305,742
NET BOOK VALUE
At 31st July 2025 316,212
At 31st July 2024 455,894

Agrisol Services Limited (Registered number: 05515908)

Notes to the Financial Statements - continued
for the year ended 31st July 2025

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1st August 2024 476,000
Additions 62,000
Disposals (130,000 )
At 31st July 2025 408,000
DEPRECIATION
At 1st August 2024 198,883
Charge for year 22,183
Eliminated on disposal (17,875 )
At 31st July 2025 203,191
NET BOOK VALUE
At 31st July 2025 204,809
At 31st July 2024 277,117

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 81,370 63,839
Other debtors 603,026 540,049
684,396 603,888

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 76,994 78,660
Hire purchase contracts 71,414 79,302
Trade creditors 14,664 7,343
Taxation and social security 22,830 (30 )
Other creditors 31,320 30,030
217,222 195,305

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 494,334 549,121
Hire purchase contracts 39,116 64,030
Other creditors 104,000 96,000
637,450 709,151

Agrisol Services Limited (Registered number: 05515908)

Notes to the Financial Statements - continued
for the year ended 31st July 2025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2025 2024
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 251,794 268,647

8. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 110,530 143,332

A bank loan of £447,094 is secured on assets owned personally by a family member of the director (2024 - £463,947).

9. RELATED PARTY DISCLOSURES

The director is also a director of Ormisher Holdings Limited.

As at 31st July 2025 the company was owed £593,000 (2024 - £527,000), no interest has been charged (2024 - nil).

10. ULTIMATE CONTROLLING PARTY

The controlling party is Mr K J Ormisher.