| REGISTERED NUMBER: |
| Unaudited Financial Statements for the Year Ended 28 February 2025 |
| for |
| Frenchbeer Farm Limited |
| REGISTERED NUMBER: |
| Unaudited Financial Statements for the Year Ended 28 February 2025 |
| for |
| Frenchbeer Farm Limited |
| Frenchbeer Farm Limited (Registered number: 05526065) |
| Contents of the Financial Statements |
| for the Year Ended 28 February 2025 |
| Page |
| Balance Sheet | 1 |
| Notes to the Financial Statements | 3 |
| Frenchbeer Farm Limited (Registered number: 05526065) |
| Balance Sheet |
| 28 February 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 4 |
| Tangible assets | 5 |
| Investments | 6 |
| Investment property | 7 |
| Herd | 8 | 43,956 | 43,624 |
| CURRENT ASSETS |
| Stocks | 9 |
| Debtors | 10 |
| Prepayments and accrued income |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 11 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
12 |
( |
) |
( |
) |
| PROVISIONS FOR LIABILITIES | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital |
| Retained earnings |
| SHAREHOLDERS' FUNDS |
| Frenchbeer Farm Limited (Registered number: 05526065) |
| Balance Sheet - continued |
| 28 February 2025 |
| The directors acknowledge their responsibilities for: |
| (a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
| (b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| Frenchbeer Farm Limited (Registered number: 05526065) |
| Notes to the Financial Statements |
| for the Year Ended 28 February 2025 |
| 1. | STATUTORY INFORMATION |
| Frenchbeer Farm Limited is a |
| Registered number: |
| Registered office: |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| Goodwill |
| Goodwill, being the amount paid in connection with the incorporation of the business in the year of incorporation, has been amortised evenly over its estimated useful life of 10 years. |
| Intangible assets |
| Intangible assets are initially measured at fair value at transaction date. After initial recognition, intangible assets are measured at fair value less any accumulated amortisation and any accumulated impairment losses. |
| As at 29 February 2024, the Company held Basic Payment Scheme (BPS) entitlements which were recognised as an intangible asset on the balance sheet. |
| During the financial year ended 28 February 2025, it was determined that the BPS entitlements no longer held any economic value due to the cessation of the Basic Payment Scheme. As a result, the entitlements were assessed to have a fair value of zero. |
| In accordance with FRS 102, the Company has derecognised the BPS entitlements from its balance sheet. The carrying amount of the entitlements as at 01 March 2024 was £Nil. Therefore, there is no loss to be recognised in the profit and loss account for the year ended 28 February 2025. |
| Tangible fixed assets |
| Tenants improvements | - |
| Plant and machinery | - |
| Motor vehicles | - |
| Tractors | - |
| Frenchbeer Farm Limited (Registered number: 05526065) |
| Notes to the Financial Statements - continued |
| for the Year Ended 28 February 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Investment property |
| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss. |
| Investment property is carried at fair value, derived from the current market prices for comparable real estate, determined annually by the directors. Changes in fair value are recognised in the profit and loss account. |
| Stocks |
| Stock is valued at the lower of cost and net realisable value. Home grown produce has been valued in accordance with H M Revenue & Customs guidance HS232. |
| Financial instruments |
| Classification |
| The company holds the following financial instruments: |
| Short term debtors and creditors; |
| Cash and bank balances; and |
| Unlisted investments. |
| All financial instruments are classified as basic. |
| Recognition and measurement |
| The company has elected to apply the provisions FRS102 to all of its financial instruments. |
| Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company's obligations are discharged, expire or are cancelled. |
| Such instruments are initially measured at transaction price, including transition costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Frenchbeer Farm Limited (Registered number: 05526065) |
| Notes to the Financial Statements - continued |
| for the Year Ended 28 February 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Pension costs and other post-retirement benefits |
| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. |
| Biological non current assets |
| Biological non current assets are valued at cost less accumulated depreciation and an accumulated impairment losses. Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. |
| Cows - 20% straight line |
| Bulls - 20% straight line |
| 3. | EMPLOYEES AND DIRECTORS |
| The average number of employees during the year was |
| 4. | INTANGIBLE FIXED ASSETS |
| BPS |
| Goodwill | Entitlements | Totals |
| £ | £ | £ |
| COST |
| At 1 March 2024 |
| Disposals | ( |
) | ( |
) |
| At 28 February 2025 |
| AMORTISATION |
| At 1 March 2024 |
| Eliminated on disposal | ( |
) | ( |
) |
| At 28 February 2025 |
| NET BOOK VALUE |
| At 28 February 2025 |
| At 29 February 2024 |
| Frenchbeer Farm Limited (Registered number: 05526065) |
| Notes to the Financial Statements - continued |
| for the Year Ended 28 February 2025 |
| 5. | TANGIBLE FIXED ASSETS |
| Freehold | Tenants | Plant and |
| property | improvements | machinery |
| £ | £ | £ |
| COST |
| At 1 March 2024 |
| Additions |
| Disposals | ( |
) |
| At 28 February 2025 |
| DEPRECIATION |
| At 1 March 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) |
| At 28 February 2025 |
| NET BOOK VALUE |
| At 28 February 2025 |
| At 29 February 2024 |
| Motor |
| vehicles | Tractors | Totals |
| £ | £ | £ |
| COST |
| At 1 March 2024 |
| Additions |
| Disposals | ( |
) | ( |
) |
| At 28 February 2025 |
| DEPRECIATION |
| At 1 March 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) | ( |
) |
| At 28 February 2025 |
| NET BOOK VALUE |
| At 28 February 2025 |
| At 29 February 2024 |
| Frenchbeer Farm Limited (Registered number: 05526065) |
| Notes to the Financial Statements - continued |
| for the Year Ended 28 February 2025 |
| 6. | FIXED ASSET INVESTMENTS |
| Other |
| investments |
| £ |
| COST |
| At 1 March 2024 |
| and 28 February 2025 |
| NET BOOK VALUE |
| At 28 February 2025 |
| At 29 February 2024 |
| 7. | INVESTMENT PROPERTY |
| Total |
| £ |
| FAIR VALUE |
| At 1 March 2024 |
| Revaluations | 24,899 |
| At 28 February 2025 |
| NET BOOK VALUE |
| At 28 February 2025 |
| At 29 February 2024 |
| Fair value at 28 February 2025 is represented by: |
| £ |
| Valuation in 2020 | (4,878 | ) |
| Valuation in 2021 | (1,412 | ) |
| Valuation in 2023 | 20,097 |
| Valuation in 2024 | (15,037 | ) |
| Valuation in 2025 | 24,899 |
| Cost | 243,888 |
| 267,557 |
| Frenchbeer Farm Limited (Registered number: 05526065) |
| Notes to the Financial Statements - continued |
| for the Year Ended 28 February 2025 |
| 8. | HERD |
| Biological |
| asset - |
| cattle |
| £ |
| COST |
| At 1 March 2024 | 49,692 |
| Additions | 3,221 |
| Disposals | (2,354 | ) |
| At 28 February 2025 | 50,559 |
| DEPRECIATION |
| At 1 March 2024 | 6,068 |
| Charge for year | 889 |
| Eliminated on disposal | (354 | ) |
| At 28 February 2025 | 6,603 |
| NET BOOK VALUE |
| At 28 February 2025 | 43,956 |
| At 29 February 2024 | 43,624 |
| 9. | STOCKS |
| 2025 | 2024 |
| £ | £ |
| Stocks |
| 10. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Trade debtors |
| Other debtors |
| 11. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Bank loans and overdrafts |
| Trade creditors |
| Tax |
| Other creditors |
| Accrued expenses |
| Frenchbeer Farm Limited (Registered number: 05526065) |
| Notes to the Financial Statements - continued |
| for the Year Ended 28 February 2025 |
| 12. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Bank loans - 2-5 years |
| Bank loans more 5 yr by instal |
| Deferred government grants |
| Amounts falling due in more than five years: |
| Repayable by instalments |
| Bank loans more 5 yr by instal | - | 27,338 |
| 13. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| 2025 | 2024 |
| £ | £ |
| Bank overdraft |
| Bank loans |