BrightAccountsProduction v1.0.0 v1.0.0 2024-09-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts Sale of sustainable hair products. 12 November 2025 0 0 05555233 2025-08-31 05555233 2024-08-31 05555233 2023-08-31 05555233 2024-09-01 2025-08-31 05555233 2023-09-01 2024-08-31 05555233 uk-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 05555233 uk-curr:PoundSterling 2024-09-01 2025-08-31 05555233 uk-bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 05555233 uk-bus:FullAccounts 2024-09-01 2025-08-31 05555233 uk-core:ShareCapital 2025-08-31 05555233 uk-core:ShareCapital 2024-08-31 05555233 uk-core:OtherReservesSubtotal 2025-08-31 05555233 uk-core:OtherReservesSubtotal 2024-08-31 05555233 uk-core:RetainedEarningsAccumulatedLosses 2025-08-31 05555233 uk-core:RetainedEarningsAccumulatedLosses 2024-08-31 05555233 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-08-31 05555233 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-08-31 05555233 uk-bus:FRS102 2024-09-01 2025-08-31 05555233 uk-core:LandBuildings 2024-09-01 2025-08-31 05555233 uk-core:PlantMachinery 2024-09-01 2025-08-31 05555233 uk-core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 05555233 uk-core:MotorVehicles 2024-09-01 2025-08-31 05555233 uk-core:CurrentFinancialInstruments 2025-08-31 05555233 uk-core:CurrentFinancialInstruments 2024-08-31 05555233 uk-core:WithinOneYear 2025-08-31 05555233 uk-core:WithinOneYear 2024-08-31 05555233 uk-core:WithinOneYear 2025-08-31 05555233 uk-core:WithinOneYear 2024-08-31 05555233 uk-core:WithinOneYear 2025-08-31 05555233 uk-core:WithinOneYear 2024-08-31 05555233 uk-core:AfterOneYear 2025-08-31 05555233 uk-core:AfterOneYear 2024-08-31 05555233 uk-core:AfterOneYear 2025-08-31 05555233 uk-core:AfterOneYear 2024-08-31 05555233 uk-core:BetweenOneTwoYears 2025-08-31 05555233 uk-core:BetweenOneTwoYears 2024-08-31 05555233 uk-core:BetweenOneFiveYears 2025-08-31 05555233 uk-core:BetweenOneFiveYears 2024-08-31 05555233 uk-core:EmployeeBenefits 2024-08-31 05555233 uk-core:EmployeeBenefits 2024-09-01 2025-08-31 05555233 uk-core:AcceleratedTaxDepreciationDeferredTax 2025-08-31 05555233 uk-core:TaxLossesCarry-forwardsDeferredTax 2025-08-31 05555233 uk-core:OtherDeferredTax 2025-08-31 05555233 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2025-08-31 05555233 uk-core:EmployeeBenefits 2025-08-31 05555233 2024-09-01 2025-08-31 05555233 uk-bus:Director1 2024-09-01 2025-08-31 05555233 uk-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: 05555233
 
 
ADSN Solutions Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 August 2025
ADSN Solutions Limited
Company Registration Number: 05555233
STATEMENT OF FINANCIAL POSITION
as at 31 August 2025

2025 2024
Notes £ £
 
Fixed Assets
Tangible assets 4 901,325 824,056
───────── ─────────
 
Current Assets
Stocks 5 260,615 376,530
Debtors 6 516,630 176,801
Cash and cash equivalents 591,784 869,383
───────── ─────────
1,369,029 1,422,714
───────── ─────────
Creditors: amounts falling due within one year 7 (614,170) (661,624)
───────── ─────────
Net Current Assets 754,859 761,090
───────── ─────────
Total Assets less Current Liabilities 1,656,184 1,585,146
 
Creditors:
amounts falling due after more than one year 8 (229,204) (255,498)
 
Provisions for liabilities 9 (54,697) (36,173)
───────── ─────────
Net Assets 1,372,283 1,293,475
═════════ ═════════
 
Capital and Reserves
Called up share capital 100 100
Other reserves 3 3
Retained earnings 1,372,180 1,293,372
───────── ─────────
Equity attributable to owners of the company 1,372,283 1,293,475
═════════ ═════════
 

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).

           
The company has taken advantage of the exemption under section 444 not to file the Income Statement and Directors' Report.
           
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 10 November 2025 and signed on its behalf by
           
           
________________________________          
Daniel Rose          
Director          
           



ADSN Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 August 2025

   
1. General Information
 
ADSN Solutions Limited is a company limited by shares incorporated and registered in the United Kingdom. The registered number of the company is 05555233. The registered office of the company is 5 West Court, Enterprise Road, Maidstone, Kent, ME15 6JD. The nature of the company's operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance

The financial statements of the company for the financial year ended 31 August 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.

 
Basis of preparation

The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention.

 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Land and buildings freehold - 2% Straight line
  Plant and machinery - 25% Reducing balance
  Fixtures, fittings and equipment - 25% Reducing balance
  Motor vehicles - 25% Reducing balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Tangible assets held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Statement of Financial Position at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Income Statement.
 
Leasing
Rentals payable under operating leases are dealt with in the Income Statement as incurred over the period of the rental agreement.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are recognised at transaction price, less any provision for impairment. A provision for impairment is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivable.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are recognised at transaction price and thereafter stated at amortised cost. They represent obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Creditors are classified as current liabilities unless the entity has an unconditional right to defer settlement for at least twelve months after the reporting date
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Statement of Financial Position date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Statement of Financial Position date.

 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including directors, during the financial year was 15, (2024 - 15).
             
4. Tangible assets
  Land and Plant and Fixtures, Motor Total
  buildings machinery fittings and vehicles  
  freehold   equipment    
  £ £ £ £ £
Cost
At 1 September 2024 680,917 61,087 32,601 76,646 851,251
Additions 10,783 20,758 19,833 102,258 153,632
  ───────── ───────── ───────── ───────── ─────────
At 31 August 2025 691,700 81,845 52,434 178,904 1,004,883
  ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 September 2024 517 6,694 3,024 16,960 27,195
Charge for the financial year 13,716 16,193 10,345 36,109 76,363
  ───────── ───────── ───────── ───────── ─────────
At 31 August 2025 14,233 22,887 13,369 53,069 103,558
  ───────── ───────── ───────── ───────── ─────────
Net book value
At 31 August 2025 677,467 58,958 39,065 125,835 901,325
  ═════════ ═════════ ═════════ ═════════ ═════════
At 31 August 2024 680,400 54,393 29,577 59,686 824,056
  ═════════ ═════════ ═════════ ═════════ ═════════
       
5. Stocks 2025 2024
  £ £
 
Finished goods and goods for resale 260,615 376,530
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
6. Debtors 2025 2024
  £ £
 
Trade debtors 181,368 171,438
Other debtors 84,316 99
Directors' current accounts  (Note 11) 249,531 -
Prepayments and accrued income 1,415 5,264
  ───────── ─────────
  516,630 176,801
  ═════════ ═════════
       
7. Creditors 2025 2024
Amounts falling due within one year £ £
 
Bank loan 14,714 79,307
Net obligations under finance leases
and hire purchase contracts 20,755 11,637
Trade creditors 406,317 420,263
Taxation 166,771 145,147
Other creditors 1,913 1,740
Accruals 3,700 3,530
  ───────── ─────────
  614,170 661,624
  ═════════ ═════════
       
8. Creditors 2025 2024
Amounts falling due after more than one year £ £
 
Bank loan 109,067 203,504
Finance leases and hire purchase contracts 120,137 51,994
  ───────── ─────────
  229,204 255,498
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 7) 14,714 79,307
Repayable between one and two years 109,067 203,504
  ───────── ─────────
  123,781 282,811
  ═════════ ═════════
 
 
Net obligations under finance leases
and hire purchase contracts
Repayable within one year 20,755 11,637
Repayable between one and five years 120,137 51,994
  ───────── ─────────
  140,892 63,631
  ═════════ ═════════
         
9. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2025 2024
  £ £ £
 
At financial year start 36,173 36,173 14,201
Charged to profit and loss 18,524 18,524 21,972
  ───────── ───────── ─────────
At financial year end 54,697 54,697 36,173
  ═════════ ═════════ ═════════
       
10. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 August 2025.
   
11. Directors' advances, credits and guarantees
 
During the financial year, the company made a loan to a directors amounting to £249,531 Interest at the rate of 2.25% per annum is payable.