1 January 2024 false Taxfiler 2024.6 05609499business:PrivateLimitedCompanyLtd2024-01-012024-12-31 056094992023-12-31 056094992024-01-012024-12-31 05609499business:AuditExemptWithAccountantsReport2024-01-012024-12-31 05609499business:FilletedAccounts2024-01-012024-12-31 056094992024-12-31 05609499business:Director12024-01-012024-12-31 05609499business:RegisteredOffice2024-01-012024-12-31 056094992023-12-31 05609499core:WithinOneYear2024-12-31 05609499core:WithinOneYear2023-12-31 05609499core:AfterOneYear2024-12-31 05609499core:AfterOneYear2023-12-31 05609499core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 05609499core:ShareCapitalcore:PreviouslyStatedAmount2023-12-31 05609499core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 05609499core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-12-31 05609499core:PreviouslyStatedAmount2024-12-31 05609499core:PreviouslyStatedAmount2023-12-31 05609499business:SmallEntities2024-01-012024-12-31 05609499countries:EnglandWales2024-01-012024-12-31 05609499core:PlantMachinery2024-01-012024-12-31 05609499core:MotorVehicles2024-01-012024-12-31 05609499core:FurnitureFittings2024-01-012024-12-31 05609499core:ComputerEquipment2024-01-012024-12-31 05609499core:PlantMachinery2023-12-31 05609499core:MotorVehicles2023-12-31 05609499core:FurnitureFittings2023-12-31 05609499core:ComputerEquipment2023-12-31 05609499core:PlantMachinery2024-12-31 05609499core:MotorVehicles2024-12-31 05609499core:FurnitureFittings2024-12-31 05609499core:ComputerEquipment2024-12-31 05609499business:OrdinaryShareClass12024-01-012024-12-31 05609499business:OrdinaryShareClass12023-01-012023-12-31 056094992023-01-012023-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 05609499 (England and Wales)
M&S VEHICLE SERVICES LTD Unaudited accounts for the year ended 31 December 2024
M&S VEHICLE SERVICES LTD Unaudited accounts Contents
Page
- 2 -
M&S VEHICLE SERVICES LTD Company Information for the year ended 31 December 2024
Director
Terry Paul Mulcock
Company Number
05609499 (England and Wales)
Registered Office
UNIT 1 ABERGARW TRADING ESTATE BRYNMENYN BRIDGEND MID GLAM CF32 9LW
Accountants
Richlands Accountancy Ltd Richlands Maesteg Road Tondu Bridgend CF32 9BT
- 3 -
M&S VEHICLE SERVICES LTD Statement of financial position as at 31 December 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Tangible assets
11,066 
14,196 
Current assets
Inventories
5,000 
5,000 
Debtors
40,776 
50,136 
Cash at bank and in hand
38 
- 
45,814 
55,136 
Creditors: amounts falling due within one year
(48,400)
(53,905)
Net current (liabilities)/assets
(2,586)
1,231 
Total assets less current liabilities
8,480 
15,427 
Creditors: amounts falling due after more than one year
(3,474)
(11,281)
Net assets
5,006 
4,146 
Capital and reserves
Called up share capital
1,000 
1,000 
Profit and loss account
4,006 
3,146 
Shareholders' funds
5,006 
4,146 
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 28 November 2025 and were signed on its behalf by
Terry Paul Mulcock Director Company Registration No. 05609499
- 4 -
M&S VEHICLE SERVICES LTD Notes to the Accounts for the year ended 31 December 2024
1
Statutory information
M&S VEHICLE SERVICES LTD is a private company, limited by shares, registered in England and Wales, registration number 05609499. The registered office is UNIT 1 ABERGARW TRADING ESTATE, BRYNMENYN, BRIDGEND, MID GLAM, CF32 9LW.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% reducing balance
Motor vehicles
25% reducing balance
Fixtures & fittings
25% reducing balance
Computer equipment
25% reducing balance
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 5 -
M&S VEHICLE SERVICES LTD Notes to the Accounts for the year ended 31 December 2024
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 January 2024
107,251 
16,480 
7,002 
1,859 
132,592 
Additions
- 
- 
- 
558 
558 
At 31 December 2024
107,251 
16,480 
7,002 
2,417 
133,150 
Depreciation
At 1 January 2024
95,881 
13,921 
6,853 
1,741 
118,396 
Charge for the year
2,842 
640 
37 
169 
3,688 
At 31 December 2024
98,723 
14,561 
6,890 
1,910 
122,084 
Net book value
At 31 December 2024
8,528 
1,919 
112 
507 
11,066 
At 31 December 2023
11,370 
2,559 
149 
118 
14,196 
5
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
Trade debtors
9,891 
25,196 
Accrued income and prepayments
3,796 
- 
Other debtors
27,089 
24,940 
40,776 
50,136 
6
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
Bank loans and overdrafts
20,544 
11,900 
VAT
1,242 
6,494 
Trade creditors
23,159 
31,984 
Taxes and social security
936 
- 
Other creditors
763 
2,327 
Accruals
1,756 
1,200 
48,400 
53,905 
7
Creditors: amounts falling due after more than one year
2024 
2023 
£ 
£ 
Bank loans
3,474 
11,281 
- 6 -
M&S VEHICLE SERVICES LTD Notes to the Accounts for the year ended 31 December 2024
8
Share capital
2024 
2023 
£ 
£ 
Allotted, called up and fully paid:
1,000 Ordinary shares of £1 each
1,000 
1,000 
9
Transactions with related parties
During the year the company provided services to an associated company SW Van Conversions and Sales Limited totalling £57,064. The amount owed by SW Van Conversions & Sales Limited at 31st December 2023 was £21,365.
10
Average number of employees
During the year the average number of employees was 3 (2023: 4).
- 7 -