Company registration number 05610375 (England and Wales)
WINGROVE HOUSE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
WINGROVE HOUSE LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 11
WINGROVE HOUSE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Non-current assets
Intangible assets
4
Property, plant and equipment
5
3,378,362
2,768,167
Investments
6
200
200
3,378,562
2,768,367
Current assets
Inventories
86,642
64,043
Trade and other receivables
8
535,523
354,623
Cash and cash equivalents
371,544
555,297
993,709
973,963
Current liabilities
9
(1,177,627)
(780,967)
Net current (liabilities)/assets
(183,918)
192,996
Total assets less current liabilities
3,194,644
2,961,363
Non-current liabilities
10
(969,072)
(612,556)
Provisions for liabilities
(49,175)
(30,532)
Net assets
2,176,397
2,318,275
Equity
Called up share capital
12
3,247,054
3,247,054
Revaluation reserve
13
286,757
286,757
Retained earnings
(1,357,414)
(1,215,536)
Total equity
2,176,397
2,318,275
WINGROVE HOUSE LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 13 November 2025 and are signed on its behalf by:
Mr B Porter
Director
Company registration number 05610375 (England and Wales)
WINGROVE HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Wingrove House Limited is a private company limited by shares incorporated in England and Wales. The registered office is 18 Hyde Gardens, Eastbourne, East Sussex, BN21 4PT.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, net of returns, discounts and value added tax.
Revenue is recognised when the rooms are occupied. Revenue collected in advance is recorded as deferred revenue until the room is occupied.
Revenue from restaurant, bar and kiosk sales are recognised when food and beverage products are sold. Deferred revenue is recorded for gift cards and vouchers that have been sold but not yet redeemed. The company recognises revenue and reduces the related deferred revenue when the gift cards are redeemed or expire.
Revenue from events and parties are recognised when the service is provided. Revenue collected in advance is recorded as deferred revenue until the event or party occurs.
Revenue from membership fees are recognised over the period to which they relate. Deferred revenue is recorded for membership fees that are collected in advance.
Revenue from entry fees are recognised when the customer pays for access.
WINGROVE HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.5
Property, plant and equipment
Property, plant and equipment are stated at cost (or deemed cost) less accumulated depreciation and accumulated impairment losses. Cost includes the original purchase price, costs directly attributable to bringing the asset to its working condition for its intended use, dismantling and restoration costs and borrowing costs capitalised.
Land & Buildings
Land and buildings include freehold and leasehold hotel, restaurant, kiosks and activity centre. Land and buildings are stated at cost (or deemed cost for land and buildings held at valuation at the date of transition to FRS 102) less accumulated depreciation and accumulated impairment losses.
The company previously adopted a policy of revaluing freehold land and buildings and they were stated at their revalued amount less any subsequent depreciation and accumulated losses. The company has adopted the transition exemption under FRS102 paragraph 35.10 (d) and has elected to use the previous revaluation as deemed cost.
The difference between the depreciation based on the deemed cost charged in the profit and loss account and the asset's original cost is transferred from the revaluation reserve to retained earnings.
Plant and machinery and fixtures, fittings, tools and equipment
Plant and machinery and fixtures, fittings, tools and equipment are stated at cost less accumulated depreciation and accumulated impairment losses.
Depreciation and residual values
Land is not depreciated. Depreciation on other assets is calculated to allocate the cost to their residual values over their estimated useful lives as follows:
Freehold land and buildings
50 years straight line
Leasehold land and buildings
Over the period of the lease or 50 years if lease is greater
Leasehold improvements
Over the period of the lease or 50 years if lease is greater
Fixtures, fittings & equipment
6 years straight line
Computer equipment
3 years straight line
Motor vehicles
25% reducing balance
The assets' residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.
Derecognition
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
WINGROVE HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.6
Non-current investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.7
Impairment of non-current assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Inventories
Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.
Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
WINGROVE HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
WINGROVE HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.12
Derivatives
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.16
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
219
188
3
Taxation
At the reporting date the company had unused tax losses to carry forward of £1,292,939 (2023 - £1,104,046).
WINGROVE HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
198,134
Amortisation and impairment
At 1 January 2024 and 31 December 2024
198,134
Carrying amount
At 31 December 2024
At 31 December 2023
5
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
2,798,532
909,599
3,708,131
Additions
563,549
150,202
713,751
Disposals
(4,395)
(4,395)
At 31 December 2024
3,362,081
1,055,406
4,417,487
Depreciation and impairment
At 1 January 2024
157,764
782,200
939,964
Depreciation charged in the year
26,851
75,167
102,018
Eliminated in respect of disposals
(2,857)
(2,857)
At 31 December 2024
184,615
854,510
1,039,125
Carrying amount
At 31 December 2024
3,177,466
200,896
3,378,362
At 31 December 2023
2,640,768
127,399
2,768,167
At the reporting date the residual value of the Freehold buildings has been reviewed and considered to be equal to the carrying value in the financial statements. As such the depreciation charge for the year is £Nil.
6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
200
200
WINGROVE HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
7
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
TI (Eastbourne) Limited
England
Ordinary
100.00
8
Trade and other receivables
2024
2023
Amounts falling due within one year:
£
£
Trade receivables
112,265
84,172
Other receivables
374,083
239,919
486,348
324,091
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset
49,175
30,532
Total debtors
535,523
354,623
9
Current liabilities
2024
2023
£
£
Bank loans
11
69,144
54,804
Other borrowings
11
157,150
157,150
Trade payables
310,202
213,233
Amounts owed to group undertakings
200
200
Taxation and social security
237,989
197,988
Other payables
133,522
29,044
Accruals and deferred income
269,420
128,548
1,177,627
780,967
WINGROVE HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
10
Non-current liabilities
2024
2023
£
£
Bank loans and overdrafts
756,795
400,279
Other payables
212,277
212,277
969,072
612,556
Creditors which fall due after five years are payable as follows:
Payable by instalments
537,009
209,164
Payable other than by instalments
212,277
212,277
749,286
421,441
11
Borrowings
2024
2023
£
£
Bank loans
825,939
455,083
Other loans
369,427
369,427
1,195,366
824,510
Payable within one year
226,294
211,954
Payable after one year
969,072
612,556
The bank loans and overdrafts represent a commercial mortgage at 3.75% and are secured by a legal mortgage over the freehold and leasehold properties and a fixed and floating charge over the assets of the company.
Other loans are amount owed to the directors and are unsecured, interest free and have no fixed repayment date.
12
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary of £1 each
55,000
55,000
55,000
55,000
B Ordinary of £1 each
128,334
128,334
128,334
128,334
C Redeemable of £1 each
3,063,720
3,063,720
3,063,720
3,063,720
3,247,054
3,247,054
3,247,054
3,247,054
WINGROVE HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
13
Revaluation reserve
2024
2023
£
£
At the beginning and end of the year
286,757
286,757
14
Related party transactions
At the reporting date the company owed the directors Mr P Lewin, Mr B Porter and Mr N Eckert £84,005 (2023 - £84,005), £187,506 (2023 - £187,506) and £97,916 (2023 - £97,916) respectively. The loans are on an interest free basis.
Peacehaven Golf Club Limited, a company controlled by the directors Mr P Lewin and Mr B Porter owed the company £236,257 (2023 - £162,257).
There was an advance of £230,000 and a repayment of £130,000 in the year for the loan from Cooden Consultants Limited, a company under common control. The balance of the loan at the year end was £100,000 (2023 - £Nil).
15
Control
The company was under the control of the directors during the current and preceding years.