1 April 2024 false No description of principal activity Taxfiler 2024.6 05660179business:PrivateLimitedCompanyLtd2024-04-012025-03-31 056601792024-03-31 056601792024-04-012025-03-31 05660179business:AuditExempt-NoAccountantsReport2024-04-012025-03-31 05660179business:FilletedAccounts2024-04-012025-03-31 056601792025-03-31 05660179business:Director12024-04-012025-03-31 05660179business:RegisteredOffice2024-04-012025-03-31 056601792024-03-31 05660179core:WithinOneYear2025-03-31 05660179core:WithinOneYear2024-03-31 05660179core:AfterOneYear2025-03-31 05660179core:AfterOneYear2024-03-31 05660179core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 05660179core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 05660179core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 05660179core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 05660179core:PreviouslyStatedAmount2025-03-31 05660179core:PreviouslyStatedAmount2024-03-31 05660179business:SmallEntities2024-04-012025-03-31 05660179countries:EnglandWales2024-04-012025-03-31 05660179core:PlantMachinery2024-04-012025-03-31 05660179core:FurnitureFittings2024-04-012025-03-31 05660179core:ComputerEquipment2024-04-012025-03-31 05660179core:LandBuildings2024-03-31 05660179core:PlantMachinery2024-03-31 05660179core:FurnitureFittings2024-03-31 05660179core:ComputerEquipment2024-03-31 05660179core:LandBuildings2024-04-012025-03-31 05660179core:LandBuildings2025-03-31 05660179core:PlantMachinery2025-03-31 05660179core:FurnitureFittings2025-03-31 05660179core:ComputerEquipment2025-03-31 056601792023-04-012024-03-31 iso4217:GBP xbrli:pure
Company Registration No. 05660179 (England and Wales)
Elite Fitness & Leisure (thornbury) Limited Unaudited accounts for the year ended 31 March 2025
Elite Fitness & Leisure (thornbury) Limited Unaudited accounts Contents
Page
- 2 -
Elite Fitness & Leisure (thornbury) Limited Company Information for the year ended 31 March 2025
Director
Russell Knight
Company Number
05660179 (England and Wales)
Registered Office
26-30 St. Mary Street Thornbury Bristol BS35 2AT United Kingdom
Accountants
Williams Martin Limited 1st Floor, Unit 4, Thornbury Office Park Midland Way Thornbury Bristol South Glos BS35 2BS
- 3 -
Elite Fitness & Leisure (thornbury) Limited Statement of financial position as at 31 March 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
52,781 
38,264 
Current assets
Debtors
44,038 
55,192 
Cash at bank and in hand
9,186 
9,998 
53,224 
65,190 
Creditors: amounts falling due within one year
(46,382)
(39,775)
Net current assets
6,842 
25,415 
Total assets less current liabilities
59,623 
63,679 
Creditors: amounts falling due after more than one year
(14,068)
(21,699)
Net assets
45,555 
41,980 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
45,455 
41,880 
Shareholders' funds
45,555 
41,980 
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 12 November 2025 and were signed on its behalf by
Russell Knight Director Company Registration No. 05660179
- 4 -
Elite Fitness & Leisure (thornbury) Limited Notes to the Accounts for the year ended 31 March 2025
1
Statutory information
Elite Fitness & Leisure (thornbury) Limited is a private company, limited by shares, registered in England and Wales, registration number 05660179. The registered office is 26-30 St. Mary Street, Thornbury, Bristol, BS35 2AT, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% reducing balance
Fixtures & fittings
15% reducing balance
Computer equipment
33% straight line
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 April 2024
9,608 
123,412 
10,759 
7,241 
151,020 
Additions
- 
29,612 
795 
- 
30,407 
At 31 March 2025
9,608 
153,024 
11,554 
7,241 
181,427 
Depreciation
At 1 April 2024
367 
101,984 
6,383 
4,022 
112,756 
Charge for the year
220 
12,760 
776 
2,134 
15,890 
At 31 March 2025
587 
114,744 
7,159 
6,156 
128,646 
Net book value
At 31 March 2025
9,021 
38,280 
4,395 
1,085 
52,781 
At 31 March 2024
9,241 
21,428 
4,376 
3,219 
38,264 
- 5 -
Elite Fitness & Leisure (thornbury) Limited Notes to the Accounts for the year ended 31 March 2025
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Amounts due from group undertakings etc.
40,668 
52,198 
Accrued income and prepayments
3,370 
2,994 
44,038 
55,192 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
7,632 
7,443 
VAT
6,504 
2,786 
Trade creditors
4,505 
5,352 
Taxes and social security
26,009 
16,088 
Other creditors
1,613 
1,163 
Loans from directors
29 
4,997 
Accruals
90 
1,946 
46,382 
39,775 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
14,068 
21,699 
8
Average number of employees
During the year the average number of employees was 1 (2024: 1).
- 6 -