Acorah Software Products - Accounts Production 16.6.920 false true 31 May 2024 1 June 2023 false 1 June 2024 31 May 2025 31 May 2025 05800901 S E Bacon K E Snarey-Bacon K E Snarey-Bacon iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05800901 2024-05-31 05800901 2025-05-31 05800901 2024-06-01 2025-05-31 05800901 frs-core:CurrentFinancialInstruments 2025-05-31 05800901 frs-core:Non-currentFinancialInstruments 2025-05-31 05800901 frs-core:ComputerEquipment 2025-05-31 05800901 frs-core:ComputerEquipment 2024-06-01 2025-05-31 05800901 frs-core:ComputerEquipment 2024-05-31 05800901 frs-core:FurnitureFittings 2025-05-31 05800901 frs-core:FurnitureFittings 2024-06-01 2025-05-31 05800901 frs-core:FurnitureFittings 2024-05-31 05800901 frs-core:PlantMachinery 2025-05-31 05800901 frs-core:PlantMachinery 2024-06-01 2025-05-31 05800901 frs-core:PlantMachinery 2024-05-31 05800901 frs-core:ShareCapital 2025-05-31 05800901 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31 05800901 frs-bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 05800901 frs-bus:FilletedAccounts 2024-06-01 2025-05-31 05800901 frs-bus:SmallEntities 2024-06-01 2025-05-31 05800901 frs-bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 05800901 frs-bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 05800901 frs-bus:Director1 2024-06-01 2025-05-31 05800901 frs-bus:Director2 2024-06-01 2025-05-31 05800901 frs-bus:CompanySecretary1 2024-06-01 2025-05-31 05800901 frs-countries:EnglandWales 2024-06-01 2025-05-31 05800901 2023-05-31 05800901 2024-05-31 05800901 2023-06-01 2024-05-31 05800901 frs-core:CurrentFinancialInstruments 2024-05-31 05800901 frs-core:Non-currentFinancialInstruments 2024-05-31 05800901 frs-core:ShareCapital 2024-05-31 05800901 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31
Registered number: 05800901
Stephen Bacon Design Limited
Unaudited Financial Statements
For The Year Ended 31 May 2025
Elsby & Company Limited
155 Wellingborough Road
Rushden
Northamptonshire
NN10 9TB
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 05800901
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 2,871 1,759
2,871 1,759
CURRENT ASSETS
Debtors 5 47,771 51,177
Cash at bank and in hand 11,263 3,711
59,034 54,888
Creditors: Amounts Falling Due Within One Year 6 (60,386 ) (48,670 )
NET CURRENT ASSETS (LIABILITIES) (1,352 ) 6,218
TOTAL ASSETS LESS CURRENT LIABILITIES 1,519 7,977
Creditors: Amounts Falling Due After More Than One Year 7 (999 ) (6,999 )
NET ASSETS 520 978
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 420 878
SHAREHOLDERS' FUNDS 520 978
Page 1
Page 2
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
S E Bacon
Director
6th November 2025
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Stephen Bacon Design Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05800901 . The registered office is 29 Upper Queen Street, Rushden, Northamptonshire, NN10 0BT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% on cost
Fixtures & Fittings 15% on reducing balance
Computer Equipment 33% on cost
2.4. Taxation
The taxation expense represents the sum of the corporation tax currently payable and any deferred tax.
The corporation tax currently payable is based on taxable surplus for the year. Taxable surplus differs from surplus as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at 31 May 2025.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2024: 2)
2 2
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 June 2024 - 1,673 13,337 15,010
Additions 786 - 727 1,513
As at 31 May 2025 786 1,673 14,064 16,523
Depreciation
As at 1 June 2024 - 1,238 12,013 13,251
Provided during the period 196 65 140 401
As at 31 May 2025 196 1,303 12,153 13,652
...CONTINUED
Page 3
Page 4
Net Book Value
As at 31 May 2025 590 370 1,911 2,871
As at 1 June 2024 - 435 1,324 1,759
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 22,640 12,024
Other debtors 25,131 39,153
47,771 51,177
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Bank loans and overdrafts 6,500 6,500
Other creditors 2,933 2,471
Taxation and social security 50,953 39,699
60,386 48,670
7. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 999 6,999
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
Page 4