IRIS Accounts Production v25.3.0.601 05840809 director 1.1.24 31.12.24 31.12.24 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh058408092023-12-31058408092024-12-31058408092024-01-012024-12-31058408092022-12-31058408092023-01-012023-12-31058408092023-12-3105840809ns15:EnglandWales2024-01-012024-12-3105840809ns14:PoundSterling2024-01-012024-12-3105840809ns10:Director12024-01-012024-12-3105840809ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3105840809ns10:SmallEntities2024-01-012024-12-3105840809ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3105840809ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3105840809ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105840809ns10:FullAccounts2024-01-012024-12-3105840809ns10:OrdinaryShareClass12024-01-012024-12-3105840809ns10:RegisteredOffice2024-01-012024-12-3105840809ns5:CurrentFinancialInstruments2024-12-3105840809ns5:CurrentFinancialInstruments2023-12-3105840809ns5:ShareCapital2024-12-3105840809ns5:ShareCapital2023-12-3105840809ns5:RetainedEarningsAccumulatedLosses2024-12-3105840809ns5:RetainedEarningsAccumulatedLosses2023-12-3105840809ns5:LandBuildings2024-01-012024-12-3105840809ns5:PlantMachinery2024-01-012024-12-3105840809ns5:LandBuildings2023-12-3105840809ns5:PlantMachinery2023-12-3105840809ns5:LandBuildings2024-12-3105840809ns5:PlantMachinery2024-12-3105840809ns5:LandBuildings2023-12-3105840809ns5:PlantMachinery2023-12-3105840809ns5:CostValuationns5:ListedExchangeTraded2023-12-3105840809ns5:AdditionsToInvestmentsns5:ListedExchangeTraded2024-12-3105840809ns5:ListedExchangeTradedns5:DisposalsRepaymentsInvestments2024-12-3105840809ns5:CostValuationns5:ListedExchangeTraded2024-12-3105840809ns5:ListedExchangeTraded2024-12-3105840809ns5:ListedExchangeTraded2023-12-3105840809ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3105840809ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3105840809ns5:WithinOneYear2024-12-3105840809ns5:WithinOneYear2023-12-3105840809ns5:BetweenOneFiveYears2024-12-3105840809ns5:BetweenOneFiveYears2023-12-3105840809ns5:MoreThanFiveYears2024-12-3105840809ns5:MoreThanFiveYears2023-12-3105840809ns5:AllPeriods2024-12-3105840809ns5:AllPeriods2023-12-3105840809ns10:OrdinaryShareClass12024-12-31058408091ns10:Director12023-12-31058408091ns10:Director12022-12-31058408091ns10:Director12024-01-012024-12-31058408091ns10:Director12023-01-012023-12-31058408091ns10:Director12024-12-31058408091ns10:Director12023-12-31
REGISTERED NUMBER: 05840809 (England and Wales)
























UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

MELTON COLLEGE LTD

MELTON COLLEGE LTD (REGISTERED NUMBER: 05840809)

CONTENTS OF THE FINANCIAL STATEMENTS
For The Year Ended 31 December 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MELTON COLLEGE LTD

COMPANY INFORMATION
For The Year Ended 31 December 2024







DIRECTOR: Mr A Hjort





REGISTERED OFFICE: 137 Holgate Road
York
YO24 4DH





REGISTERED NUMBER: 05840809 (England and Wales)





ACCOUNTANTS: Fortus Limited
Business Advisors & Accountants
Equinox House
Clifton Park, Shipton Road
York
YO30 5PA

MELTON COLLEGE LTD (REGISTERED NUMBER: 05840809)

BALANCE SHEET
31 December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 44,008 17,950
Investments 5 321,859 526,589
365,867 544,539

CURRENT ASSETS
Stocks 10,030 14,743
Debtors 6 68,890 52,402
Cash at bank and in hand 18,741 55,535
97,661 122,680
CREDITORS
Amounts falling due within one year 7 285,820 105,454
NET CURRENT (LIABILITIES)/ASSETS (188,159 ) 17,226
TOTAL ASSETS LESS CURRENT LIABILITIES 177,708 561,765

PROVISIONS FOR LIABILITIES 17,645 5,233
NET ASSETS 160,063 556,532

CAPITAL AND RESERVES
Called up share capital 9 1 1
Retained earnings 160,062 556,531
SHAREHOLDERS' FUNDS 160,063 556,532

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MELTON COLLEGE LTD (REGISTERED NUMBER: 05840809)

BALANCE SHEET - continued
31 December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 10 November 2025 and were signed by:





Mr A Hjort - Director


MELTON COLLEGE LTD (REGISTERED NUMBER: 05840809)

NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 31 December 2024


1. STATUTORY INFORMATION

Melton College Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - Straight line over 10 years
Plant and machinery etc - 25% on reducing balance and Straight line over 3 years

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

MELTON COLLEGE LTD (REGISTERED NUMBER: 05840809)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2024


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Therefore the director continues to adopt the going concern basis of accounting in preparing the financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2023 - 17 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2024 74,987 141,488 216,475
Additions - 37,610 37,610
At 31 December 2024 74,987 179,098 254,085
DEPRECIATION
At 1 January 2024 74,987 123,538 198,525
Charge for year - 11,552 11,552
At 31 December 2024 74,987 135,090 210,077
NET BOOK VALUE
At 31 December 2024 - 44,008 44,008
At 31 December 2023 - 17,950 17,950

MELTON COLLEGE LTD (REGISTERED NUMBER: 05840809)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2024


5. FIXED ASSET INVESTMENTS
Listed
investments
£   
COST OR VALUATION
At 1 January 2024 526,589
Additions 407,326
Disposals (635,427 )
Share of profit/(loss) 23,371
At 31 December 2024 321,859
NET BOOK VALUE
At 31 December 2024 321,859
At 31 December 2023 526,589

Cost or valuation at 31 December 2024 is represented by:

Listed
investments
£   
Valuation in 2022 588,480
Valuation in 2023 (61,891 )
Valuation in 2024 (204,729 )
321,860

** TOTAL SHOWN ON CLIENT SCREEN - REVALUATION ANALYSIS - DOES NOT AGREE TO TOTAL OF FIXED ASSET 'COST' ACCOUNT HELD AT END OF YEAR IN RESPECT OF
LISTED INVESTMENTS

'COST' ACCOUNT TOTAL
Cost/valuation b/f 526,589
Additions 407,326
Disposals (635,427 )
Share of profit/(loss) 23,371
321,859

CLIENT SCREEN TOTAL = 321,860


If fixed asset investments had not been revalued they would have been included at the following historical cost:

2024 2023
£    £   
Cost 290,981 519,082

MELTON COLLEGE LTD (REGISTERED NUMBER: 05840809)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2024


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 25,529 26,339
Amounts owed by group undertakings 8,436 -
Other debtors 34,925 26,063
68,890 52,402

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 38,608 37,433
Amounts owed to group undertakings - 3,078
Taxation and social security 5,874 20,021
Other creditors 241,338 44,922
285,820 105,454

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£    £   
Within one year 45,000 45,000
Between one and five years 180,000 180,000
In more than five years 498,750 543,750
723,750 768,750

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
1 Ordinary 1 1 1

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£    £   
Mr A Hjort
Balance outstanding at start of year (7,716 ) (15,097 )
Amounts advanced 235,037 61,542
Amounts repaid (377,227 ) (54,161 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (149,906 ) (7,716 )

MELTON COLLEGE LTD (REGISTERED NUMBER: 05840809)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2024


11. PARENT COMPANY

The parent company is Melton Language Services Limited a company registered in England and Wales. The registered office is 137 Holgate Road, York, YO24 4DH.