2024-08-012025-07-312025-07-31false05869527ONE SOURCE IT LIMITED2025-09-1662090falseiso4217:GBPxbrli:pure058695272024-07-31058695272025-07-31058695272024-08-012025-07-31058695272023-07-31058695272024-07-31058695272023-08-012024-07-3105869527bus:SmallEntities2024-08-012025-07-3105869527bus:AuditExempt-NoAccountantsReport2024-08-012025-07-3105869527bus:FullAccounts2024-08-012025-07-3105869527bus:PrivateLimitedCompanyLtd2024-08-012025-07-3105869527core:WithinOneYear2025-07-3105869527core:AfterOneYear2025-07-3105869527core:WithinOneYear2024-07-3105869527core:AfterOneYear2024-07-3105869527core:ShareCapital2025-07-3105869527core:SharePremium2025-07-3105869527core:RevaluationReserve2025-07-3105869527core:OtherReservesSubtotal2025-07-3105869527core:RetainedEarningsAccumulatedLosses2025-07-3105869527core:ShareCapital2024-07-3105869527core:SharePremium2024-07-3105869527core:RevaluationReserve2024-07-3105869527core:OtherReservesSubtotal2024-07-3105869527core:RetainedEarningsAccumulatedLosses2024-07-3105869527core:LandBuildings2025-07-3105869527core:PlantMachinery2025-07-3105869527core:Vehicles2025-07-3105869527core:FurnitureFittings2025-07-3105869527core:OfficeEquipment2025-07-3105869527core:NetGoodwill2025-07-3105869527core:IntangibleAssetsOtherThanGoodwill2025-07-3105869527core:ListedExchangeTraded2025-07-3105869527core:UnlistedNon-exchangeTraded2025-07-3105869527core:LandBuildings2024-07-3105869527core:PlantMachinery2024-07-3105869527core:Vehicles2024-07-3105869527core:FurnitureFittings2024-07-3105869527core:OfficeEquipment2024-07-3105869527core:NetGoodwill2024-07-3105869527core:IntangibleAssetsOtherThanGoodwill2024-07-3105869527core:ListedExchangeTraded2024-07-3105869527core:UnlistedNon-exchangeTraded2024-07-3105869527core:LandBuildings2024-08-012025-07-3105869527core:PlantMachinery2024-08-012025-07-3105869527core:Vehicles2024-08-012025-07-3105869527core:FurnitureFittings2024-08-012025-07-3105869527core:OfficeEquipment2024-08-012025-07-3105869527core:NetGoodwill2024-08-012025-07-3105869527core:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-3105869527core:ListedExchangeTraded2024-08-012025-07-3105869527core:UnlistedNon-exchangeTraded2024-08-012025-07-3105869527core:MoreThanFiveYears2024-08-012025-07-3105869527core:Non-currentFinancialInstruments2025-07-3105869527core:Non-currentFinancialInstruments2024-07-3105869527dpl:CostSales2024-08-012025-07-3105869527dpl:DistributionCosts2024-08-012025-07-3105869527core:LandBuildings2024-08-012025-07-3105869527core:PlantMachinery2024-08-012025-07-3105869527core:Vehicles2024-08-012025-07-3105869527core:FurnitureFittings2024-08-012025-07-3105869527core:OfficeEquipment2024-08-012025-07-3105869527dpl:AdministrativeExpenses2024-08-012025-07-3105869527core:NetGoodwill2024-08-012025-07-3105869527core:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-3105869527dpl:GroupUndertakings2024-08-012025-07-3105869527dpl:ParticipatingInterests2024-08-012025-07-3105869527dpl:GroupUndertakingscore:ListedExchangeTraded2024-08-012025-07-3105869527core:ListedExchangeTraded2024-08-012025-07-3105869527dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-08-012025-07-3105869527core:UnlistedNon-exchangeTraded2024-08-012025-07-3105869527dpl:CostSales2023-08-012024-07-3105869527dpl:DistributionCosts2023-08-012024-07-3105869527core:LandBuildings2023-08-012024-07-3105869527core:PlantMachinery2023-08-012024-07-3105869527core:Vehicles2023-08-012024-07-3105869527core:FurnitureFittings2023-08-012024-07-3105869527core:OfficeEquipment2023-08-012024-07-3105869527dpl:AdministrativeExpenses2023-08-012024-07-3105869527core:NetGoodwill2023-08-012024-07-3105869527core:IntangibleAssetsOtherThanGoodwill2023-08-012024-07-3105869527dpl:GroupUndertakings2023-08-012024-07-3105869527dpl:ParticipatingInterests2023-08-012024-07-3105869527dpl:GroupUndertakingscore:ListedExchangeTraded2023-08-012024-07-3105869527core:ListedExchangeTraded2023-08-012024-07-3105869527dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-08-012024-07-3105869527core:UnlistedNon-exchangeTraded2023-08-012024-07-3105869527core:NetGoodwill2025-07-3105869527core:IntangibleAssetsOtherThanGoodwill2025-07-3105869527core:LandBuildings2025-07-3105869527core:PlantMachinery2025-07-3105869527core:Vehicles2025-07-3105869527core:FurnitureFittings2025-07-3105869527core:OfficeEquipment2025-07-3105869527core:AfterOneYear2025-07-3105869527core:WithinOneYear2025-07-3105869527core:ListedExchangeTraded2025-07-3105869527core:UnlistedNon-exchangeTraded2025-07-3105869527core:ShareCapital2025-07-3105869527core:SharePremium2025-07-3105869527core:RevaluationReserve2025-07-3105869527core:OtherReservesSubtotal2025-07-3105869527core:RetainedEarningsAccumulatedLosses2025-07-3105869527core:NetGoodwill2024-07-3105869527core:IntangibleAssetsOtherThanGoodwill2024-07-3105869527core:LandBuildings2024-07-3105869527core:PlantMachinery2024-07-3105869527core:Vehicles2024-07-3105869527core:FurnitureFittings2024-07-3105869527core:OfficeEquipment2024-07-3105869527core:AfterOneYear2024-07-3105869527core:WithinOneYear2024-07-3105869527core:ListedExchangeTraded2024-07-3105869527core:UnlistedNon-exchangeTraded2024-07-3105869527core:ShareCapital2024-07-3105869527core:SharePremium2024-07-3105869527core:RevaluationReserve2024-07-3105869527core:OtherReservesSubtotal2024-07-3105869527core:RetainedEarningsAccumulatedLosses2024-07-3105869527core:NetGoodwill2023-07-3105869527core:IntangibleAssetsOtherThanGoodwill2023-07-3105869527core:LandBuildings2023-07-3105869527core:PlantMachinery2023-07-3105869527core:Vehicles2023-07-3105869527core:FurnitureFittings2023-07-3105869527core:OfficeEquipment2023-07-3105869527core:AfterOneYear2023-07-3105869527core:WithinOneYear2023-07-3105869527core:ListedExchangeTraded2023-07-3105869527core:UnlistedNon-exchangeTraded2023-07-3105869527core:ShareCapital2023-07-3105869527core:SharePremium2023-07-3105869527core:RevaluationReserve2023-07-3105869527core:OtherReservesSubtotal2023-07-3105869527core:RetainedEarningsAccumulatedLosses2023-07-3105869527core:AfterOneYear2024-08-012025-07-3105869527core:WithinOneYear2024-08-012025-07-3105869527core:Non-currentFinancialInstrumentscore:CostValuation2024-08-012025-07-3105869527core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-012025-07-3105869527core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-012025-07-3105869527core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-012025-07-3105869527core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-012025-07-3105869527core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-012025-07-3105869527core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-012025-07-3105869527core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-012025-07-3105869527core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-012025-07-3105869527core:Non-currentFinancialInstrumentscore:CostValuation2025-07-3105869527core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-07-3105869527core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-07-3105869527core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-07-3105869527core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-07-3105869527core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-07-3105869527core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-07-3105869527core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-07-3105869527core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-07-3105869527core:Non-currentFinancialInstrumentscore:CostValuation2024-07-3105869527core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-07-3105869527core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-07-3105869527core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-07-3105869527core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-07-3105869527core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-07-3105869527core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-07-3105869527core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-07-3105869527core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-07-3105869527bus:Director12024-08-012025-07-3105869527bus:Director22024-08-012025-07-3105869527core:FurnitureFittingsToolsEquipment2024-07-3105869527core:FurnitureFittingsToolsEquipment2024-08-012025-07-3105869527core:FurnitureFittingsToolsEquipment2025-07-31

ONE SOURCE IT LIMITED

Registered Number
05869527
(England and Wales)

Unaudited Financial Statements for the Year ended
31 July 2025

ONE SOURCE IT LIMITED
Company Information
for the year from 1 August 2024 to 31 July 2025

Directors

SPYROU, Esme
SPYROU, Leon

Company Secretary

CLARKE, Esme

Registered Address

Unit 1 Westleigh Business Park
Winchester Avenue
Blaby
LE8 4EZ

Registered Number

05869527 (England and Wales)
ONE SOURCE IT LIMITED
Statement of Financial Position
31 July 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets39,72611,502
9,72611,502
Current assets
Stocks47,5007,500
Debtors225,803292,267
Cash at bank and on hand244,771147,188
478,074446,955
Creditors amounts falling due within one year5(418,397)(349,916)
Net current assets (liabilities)59,67797,039
Total assets less current liabilities69,403108,541
Creditors amounts falling due after one year6(13,333)(22,685)
Provisions for liabilities7(3,369)(3,369)
Net assets52,70182,487
Capital and reserves
Called up share capital44
Profit and loss account52,69782,483
Shareholders' funds52,70182,487
The financial statements were approved and authorised for issue by the Board of Directors on 16 September 2025, and are signed on its behalf by:
SPYROU, Leon
Director
Registered Company No. 05869527
ONE SOURCE IT LIMITED
Notes to the Financial Statements
for the year ended 31 July 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Plant and machinery4
Fixtures and fittings4
Office Equipment4
Stocks and work in progress
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20252024
Average number of employees during the year65
3.Tangible fixed assets

Plant & machinery

Fixtures & fittings

Office Equipment

Total

££££
Cost or valuation
At 01 August 24-11,19237,91349,105
Additions874-6,9327,806
At 31 July 2587411,19244,84556,911
Depreciation and impairment
At 01 August 24-8,90128,70237,603
Charge for year2182,2917,0739,582
At 31 July 2521811,19235,77547,185
Net book value
At 31 July 25656-9,0709,726
At 31 July 24-2,2919,21111,502
4.Stocks

2025

2024

££
Other stocks7,5007,500
Total7,5007,500
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables93,23920,103
Bank borrowings and overdrafts1,5551,208
Taxation and social security80,389103,569
Accrued liabilities and deferred income243,214225,036
Total418,397349,916
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts13,33322,685
Total13,33322,685
7.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)3,3693,369
Total3,3693,369