Registered number
05875793
Natural Elements Flooring Limited
Unaudited Filleted Accounts
31 March 2025
Natural Elements Flooring Limited
Registered number: 05875793
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 4 137,108 105,087
Current assets
Stocks 600,467 670,804
Debtors 5 531,866 430,276
Investments held as current assets 6 156,149 125,392
Cash at bank and in hand 18,771 214,700
1,307,253 1,441,172
Creditors: amounts falling due within one year 7 (985,606) (1,019,496)
Net current assets 321,647 421,676
Total assets less current liabilities 458,755 526,763
Creditors: amounts falling due after more than one year 8 (100,000) (199,417)
Provisions for liabilities (32,108) (24,947)
Net assets 326,647 302,399
Capital and reserves
Called up share capital 100 100
Profit and loss account 326,547 302,299
Shareholders' funds 326,647 302,399
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
P Harris
Director
Approved by the board on 19 August 2025
Natural Elements Flooring Limited
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% on Cost
Fixtures, fittings, tools and equipment 33% on cost and 20% on cost
Lease over length of lease
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Operating income 2025 2024
£ £
Dividend income 1,230 -
1,230 -
3 Employees 2025 2024
Number Number
Average number of persons employed by the company 8 7
4 Tangible fixed assets
Lease Plant and machinery etc Fixture & fittings Total
£ £ £ £
Cost
At 1 April 2024 - 2,965 235,361 238,326
Additions 9,336 52,288 3,065 64,689
At 31 March 2025 9,336 55,253 238,426 303,015
Depreciation
At 1 April 2024 - 2,684 130,555 133,239
Charge for the year 466 10,628 21,574 32,668
At 31 March 2025 466 13,312 152,129 165,907
Net book value
At 31 March 2025 8,870 41,941 86,297 137,108
At 31 March 2024 - 281 104,806 105,087
5 Debtors 2025 2024
£ £
Trade debtors 272,107 342,619
Amounts owed by group undertakings and undertakings in which the company has a participating interest 85,732 87,657
Other debtors 174,027 -
531,866 430,276
6 Investments held as current assets 2025 2024
£ £
Fair value
Investment portfolio 156,149 125,392
7 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans -Covid support 49,417 53,594
Invoice discounting account 216,534 249,912
Other loans 50,000 50,000
Trade creditors 561,944 572,505
Amounts owed to group undertakings and undertakings in which the company has a participating interest 57,816 21,325
Taxation and social security costs 42,063 65,164
Other creditors 7,832 6,996
985,606 1,019,496
8 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans- Covid Support - 49,417
Other loans 100,000 150,000
100,000 199,417
9 Loans 2025 2024
£ £
Secured bank loans 150,000 200,000
The loan was secured personally and on the assets of the company
10 Other financial commitments 2025 2024
£ £
Total future minimum payments under non-cancellable operating leases 508,167 -
11 Related party transactions
During the year the company were recharged administrative costs to the value of £53,808 (2024- £237,146) from M & M Carpet Contractors Limited, a company that M Dyson was a director. The company made sales of £132,085 (2024- £103,924) to M & M Carpet Contractors Limited. There was a loan owing to M & M Carpet Contractors Limited at the end of the year amountting to £57,815 (2024- £77,815).
There is a loan account balance amounting to £85,733 (2024-£87,657) due from We Are Notch Ltd, of which the directors have an interest. The amount is due to repaid in due course but there are no repayment terms
The company recharged costs of £30,600 (2024-£nil) and sold goods amounting to £42,705 ( 2024 £nil). There was a trade balance owing to the company of £622.54 (2024-£nil)
12 Controlling party
The company is under the control of the directors.
13 Other information
Natural Elements Flooring Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 5
Skeffington Street
London
England
SE18 6SR
Natural Elements Flooring Limited 05875793 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 P Harris No description of principal activity 05875793 2023-04-01 2024-03-31 05875793 core:WithinOneYear 2024-03-31 05875793 core:AfterOneYear 2024-03-31 05875793 core:ShareCapital 2024-03-31 05875793 core:RetainedEarningsAccumulatedLosses 2024-03-31 05875793 core:AllPeriods 2024-03-31 05875793 2024-04-01 2025-03-31 05875793 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05875793 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05875793 bus:Director40 2024-04-01 2025-03-31 05875793 1 2024-04-01 2025-03-31 05875793 2 2024-04-01 2025-03-31 05875793 core:PlantMachinery 2024-04-01 2025-03-31 05875793 core:Vehicles 2024-04-01 2025-03-31 05875793 countries:England 2024-04-01 2025-03-31 05875793 bus:FRS102 2024-04-01 2025-03-31 05875793 bus:FilletedAccounts 2024-04-01 2025-03-31 05875793 2025-03-31 05875793 core:WithinOneYear 2025-03-31 05875793 core:AfterOneYear 2025-03-31 05875793 core:ShareCapital 2025-03-31 05875793 core:RetainedEarningsAccumulatedLosses 2025-03-31 05875793 core:PlantMachinery 2025-03-31 05875793 core:Vehicles 2025-03-31 05875793 core:AllPeriods 2025-03-31 05875793 2024-03-31 05875793 core:PlantMachinery 2024-03-31 05875793 core:Vehicles 2024-03-31 iso4217:GBP xbrli:pure