Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-01-01falseNo description of principal activity2120truetruefalse 05940754 2024-01-01 2024-12-31 05940754 2023-01-01 2023-12-31 05940754 2024-12-31 05940754 2023-12-31 05940754 c:Director1 2024-01-01 2024-12-31 05940754 d:Buildings 2024-01-01 2024-12-31 05940754 d:Buildings 2024-12-31 05940754 d:Buildings 2023-12-31 05940754 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05940754 d:FurnitureFittings 2024-01-01 2024-12-31 05940754 d:FurnitureFittings 2024-12-31 05940754 d:FurnitureFittings 2023-12-31 05940754 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05940754 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05940754 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-01-01 2024-12-31 05940754 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 05940754 d:CopyrightsPatentsTrademarksServiceOperatingRights 2023-12-31 05940754 d:ComputerSoftware 2024-12-31 05940754 d:ComputerSoftware 2023-12-31 05940754 d:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 05940754 d:CurrentFinancialInstruments 2024-12-31 05940754 d:CurrentFinancialInstruments 2023-12-31 05940754 d:Non-currentFinancialInstruments 2024-12-31 05940754 d:Non-currentFinancialInstruments 2023-12-31 05940754 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 05940754 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 05940754 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 05940754 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 05940754 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-12-31 05940754 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-12-31 05940754 d:ShareCapital 2024-12-31 05940754 d:ShareCapital 2023-12-31 05940754 d:SharePremium 2024-12-31 05940754 d:SharePremium 2023-12-31 05940754 d:RetainedEarningsAccumulatedLosses 2024-12-31 05940754 d:RetainedEarningsAccumulatedLosses 2023-12-31 05940754 c:OrdinaryShareClass1 2024-01-01 2024-12-31 05940754 c:OrdinaryShareClass1 2024-12-31 05940754 c:OrdinaryShareClass1 2023-12-31 05940754 c:FRS102 2024-01-01 2024-12-31 05940754 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 05940754 c:FullAccounts 2024-01-01 2024-12-31 05940754 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05940754 2 2024-01-01 2024-12-31 05940754 6 2024-01-01 2024-12-31 05940754 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2024-01-01 2024-12-31 05940754 d:ComputerSoftware d:OwnedIntangibleAssets 2024-01-01 2024-12-31 05940754 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05940754









LOVE BRAND & CO. LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
LOVE BRAND & CO. LIMITED
REGISTERED NUMBER: 05940754

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
2,543
2,987

Tangible assets
 5 
1,033,755
1,009,129

Investments
 6 
1
-

  
1,036,299
1,012,116

Current assets
  

Stocks
 7 
1,854,962
1,625,124

Debtors: amounts falling due within one year
 8 
531,621
319,956

Cash at bank and in hand
 9 
37,150
34,207

  
2,423,733
1,979,287

Creditors: amounts falling due within one year
 10 
(956,603)
(1,198,108)

Net current assets
  
 
 
1,467,130
 
 
781,179

Total assets less current liabilities
  
2,503,429
1,793,295

Creditors: amounts falling due after more than one year
 11 
(4,466,616)
(2,760,965)

  

Net liabilities
  
(1,963,187)
(967,670)


Capital and reserves
  

Called up share capital 
 13 
400,000
400,000

Share premium account
  
1,150,000
1,150,000

Profit and loss account
  
(3,513,187)
(2,517,670)

  
(1,963,187)
(967,670)


Page 1

 
LOVE BRAND & CO. LIMITED
REGISTERED NUMBER: 05940754
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
O Tomalin
Director

Date: 11 November 2025

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
LOVE BRAND & CO. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The legal form of the entity is a private company limited by shares and is incorporated in England and Wales (registered number: 05940754). The address of the Company's registered office is 101 New Cavendish Street, 1st Floor South, London, United Kingdom W1W 6XH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis. The Company is dependent on the directors and shareholders for financial support, which the directors are confident will continue for a period of at least 12 months from the date of approval of these financial statements.

The directors and shareholders have indicated their present intention to provide adequate finance to enable the company to continue in operational existence and on this basis the director considers it appropriate to prepare the financial statements on the going concern basis.

The financial statements do not reflect any adjustments that would result from a withdrawal of financial support by the directors and shareholders.

Page 3

 
LOVE BRAND & CO. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 4

 
LOVE BRAND & CO. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Trademarks
-
10%
on a straight line basis
Website costs
-
33%
on a straight line basis

Page 5

 
LOVE BRAND & CO. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures, fittings & office equipment
-
25%
on a straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 6

 
LOVE BRAND & CO. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 21 (2023 - 20).


4.


Intangible assets




Trademarks
Website
Total

£
£
£



Cost


At 1 January 2024
17,577
24,846
42,423



At 31 December 2024

17,577
24,846
42,423



Amortisation


At 1 January 2024
14,591
24,846
39,437


Charge for the year on owned assets
443
-
443



At 31 December 2024

15,034
24,846
39,880



Net book value



At 31 December 2024
2,543
-
2,543



At 31 December 2023
2,987
-
2,987



Page 7

 
LOVE BRAND & CO. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Freehold property
Fixtures, fittings & office equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
977,118
109,318
1,086,436


Additions
-
43,906
43,906


Disposals
-
(1,350)
(1,350)



At 31 December 2024

977,118
151,874
1,128,992



Depreciation


At 1 January 2024
-
77,307
77,307


Charge for the year on owned assets
-
18,914
18,914


Disposals
-
(984)
(984)



At 31 December 2024

-
95,237
95,237



Net book value



At 31 December 2024
977,118
56,637
1,033,755



At 31 December 2023
977,118
32,011
1,009,129


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


Additions
1



At 31 December 2024
1




Page 8

 
LOVE BRAND & CO. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Stocks

2024
2023
£
£

Finished goods and goods for resale
1,854,962
1,625,124

1,854,962
1,625,124



8.


Debtors

2024
2023
£
£


Trade debtors
358,475
202,617

Amounts owed by group undertakings
99,709
-

Other debtors
65,785
113,909

Prepayments and accrued income
7,652
3,430

531,621
319,956



9.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
37,150
34,207

37,150
34,207



10.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
5,336
5,336

Other loans
19,597
82,980

Trade creditors
535,101
734,007

Other taxation and social security
236,869
54,496

Other creditors
27,646
253,694

Accruals and deferred income
132,054
67,595

956,603
1,198,108


Page 9

 
LOVE BRAND & CO. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
26,545
31,883

Other creditors
4,440,071
2,729,082

4,466,616
2,760,965



12.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
5,336
5,336

Other loans
19,597
82,980


24,933
88,316



Amounts falling due after more than 5 years

Bank loans
26,545
31,883

26,545
31,883

51,478
120,199



13.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



400,000 (2023 - 400,000) Ordinary shares of £1.00 each
400,000
400,000



14.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £13,833 (2023: £12,654).

Page 10

 
LOVE BRAND & CO. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Related party transactions

Included within creditors falling due in more than one year is a balance of £4,440,071 (2023: £2,729,082), which is owed to a director of the Company.

 
Page 11