Company registration number 05942536 (England and Wales)
Brookhouse Care Home Limited
financial statements
For the year ended 31 March 2025
Brookhouse Care Home Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 6
Brookhouse Care Home Limited
Balance sheet
As at 31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,365,109
2,404,197
Current assets
Debtors
5
179,021
218,091
Cash at bank and in hand
523,923
213,269
702,944
431,360
Creditors: amounts falling due within one year
6
(2,436,722)
(2,196,895)
Net current liabilities
(1,733,778)
(1,765,535)
Total assets less current liabilities
631,331
638,662
Provisions for liabilities
(13,494)
(23,137)
Net assets
617,837
615,525
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
617,737
615,425
Total equity
617,837
615,525

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
Mr H Patel
Director
Company registration number 05942536 (England and Wales)
Brookhouse Care Home Limited
Notes to the financial statements
For the year ended 31 March 2025
- 2 -
1
Accounting policies
Company information

Brookhouse Care Home Limited is a private company limited by shares incorporated in England and Wales. The company's registered number is 05942536 and the registered office is The Heathers Quarry Road, Chipping Sodbury, Bristol, United Kingdom, BS37 6AX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover comprises the invoiced value of services supplied by the company. The company is not VAT registered. The invoices are raised to residents and some councils for care home services supplied. The invoices may also include ancillary services such as hairdressing and chiropody.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost - Land not depreciated
Plant and equipment
25% on cost
Motor vehicles
10% on cost

The residual values, estimated useful lives and depreciation method of property, plant and equipment are reviewed, and adjusted as appropriate, at each statement of financial position date. The effects of any revision are recognised in the income statement when the change arises.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Brookhouse Care Home Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.

 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the income statement.

 

Basic financial liabilities are initially measured at transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

 

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

1.8
Pension costs and other post-retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Brookhouse Care Home Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
- 4 -
2
Judgements and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make estimates and judgements. The estimates are based on historical experience and other relevant factors. Actual results may differ from these estimates.

 

The estimates are continually evaluated. Revisions to accounting estimates are recognised in the period in which the estimate is revised.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

 

Estimating the useful economic life of an asset and the anticipated residual value are considered the key judgement in calculating an appropriate depreciation charge.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
52
52
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
2,737,740
673,257
3,410,997
Depreciation and impairment
At 1 April 2024
428,956
577,844
1,006,800
Depreciation charged in the year
-
0
39,088
39,088
At 31 March 2025
428,956
616,932
1,045,888
Carrying amount
At 31 March 2025
2,308,784
56,325
2,365,109
At 31 March 2024
2,308,784
95,413
2,404,197

No depreciation has been charged on freehold property as residual value is not considered to be materially different from net book value.

Brookhouse Care Home Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
- 5 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
179,021
208,958
Other debtors
-
0
9,133
179,021
218,091
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
35,053
29,490
Amounts owed to group undertakings
1,902,000
1,852,000
Taxation and social security
138,928
17,739
Other creditors
360,741
297,666
2,436,722
2,196,895
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Richard Taylor FCA
Statutory Auditor:
DJH Audit Limited
Date of audit report:
25 September 2025
8
Other financial commitments

There is a debenture over the assets of the company and an unlimited inter-company guarantee between the group companies.

9
Parent company
Brookhouse Care Home Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
9
Parent company
(Continued)
- 6 -

The ultimate controlling party is Mr A R Patel, his family and brothers are the controlling party by virtue of their 100% interest in the issued share capital of the group.

The immediate parent of the company is 3ab Care Limited, a company registered in England and Wales.

The results of the company are included within the consolidated financial statements of 3ab Care Limited, copies of which can be obtained from the company's registered office, The Heathers, Quarry Road, Chipping Sodbury, Bristol, BS37 6AX.

2025-03-312024-04-01falsefalsefalse25 September 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Arvindbhai PatelMr Hitan PatelMrs Krishna Patel059425362024-04-012025-03-31059425362025-03-31059425362024-03-3105942536core:LandBuildings2025-03-3105942536core:OtherPropertyPlantEquipment2025-03-3105942536core:LandBuildings2024-03-3105942536core:OtherPropertyPlantEquipment2024-03-3105942536core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105942536core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105942536core:WithinOneYear2025-03-3105942536core:WithinOneYear2024-03-3105942536core:CurrentFinancialInstruments2025-03-3105942536core:CurrentFinancialInstruments2024-03-3105942536core:ShareCapital2025-03-3105942536core:ShareCapital2024-03-3105942536core:RetainedEarningsAccumulatedLosses2025-03-3105942536core:RetainedEarningsAccumulatedLosses2024-03-3105942536bus:Director22024-04-012025-03-3105942536core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3105942536core:PlantMachinery2024-04-012025-03-3105942536core:MotorVehicles2024-04-012025-03-31059425362023-04-012024-03-3105942536core:LandBuildings2024-03-3105942536core:OtherPropertyPlantEquipment2024-03-31059425362024-03-3105942536core:LandBuildings2024-04-012025-03-3105942536core:OtherPropertyPlantEquipment2024-04-012025-03-3105942536bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105942536bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105942536bus:FRS1022024-04-012025-03-3105942536bus:Audited2024-04-012025-03-3105942536bus:Director12024-04-012025-03-3105942536bus:Director32024-04-012025-03-3105942536bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP