Company registration number 05964577 (England and Wales)
HELLENS GROUP HOLDINGS LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
HELLENS GROUP HOLDINGS LIMITED
COMPANY INFORMATION
Directors
G D Cordwell-Smith
K Cordwell-Smith
Secretary
G D Cordwell-Smith
Company number
05964577
Registered office
Reading Room Cottage
The Avenue
Wynyard
Billingham
TS22 5SH
Accountants
Mullen Stoker Limited
Mullen Stoker House
Mandale Business Park
Belmont Industrial Estate
Durham
DH1 1TH
Business address
Reading Room Cottage
The Avenue
Wynyard
Billingham
TS22 5SH
Bankers
Barclays Bank PLC
71 Grey Street
Newcastle upon Tyne
NE99 1JA
HELLENS GROUP HOLDINGS LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Profit and loss account
3
Group balance sheet
4 - 5
Company balance sheet
6
Group statement of changes in equity
7
Company statement of changes in equity
8
Notes to the financial statements
9 - 20
HELLENS GROUP HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The company acts as a holding company.

 

The group is principally involved in the manufacture of hydraulically pressed and pre-cast concrete paving products and the importing and sale of natural stone and porcelain paving products. The group also provides landscape maintenance activities.

Results and dividends

The directors do not recommend payment of a dividend

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

G D Cordwell-Smith
K Cordwell-Smith
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
G D Cordwell-Smith
Director
14 October 2025
HELLENS GROUP HOLDINGS LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF HELLENS GROUP HOLDINGS LIMITED FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Hellens Group Holdings Limited (the ‘parent company’) and its subsidiaries (the ‘group’) for the year ended 31 March 2025 which comprise the group profit and loss account, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity and the related notes from the accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Hellens Group Holdings Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Hellens Group Holdings Limited and state those matters that we have agreed to state to the board of directors of Hellens Group Holdings Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Hellens Group Holdings Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Hellens Group Holdings Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Hellens Group Holdings Limited. You consider that Hellens Group Holdings Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Hellens Group Holdings Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Mullen Stoker Limited
Chartered Accountants
Mullen Stoker House
Mandale Business Park
Belmont Industrial Estate
Durham
DH1 1TH
14 October 2025
HELLENS GROUP HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
2025
2024
Notes
£
£
Turnover
5,375,657
6,269,041
Cost of sales
(3,954,356)
(5,063,586)
Gross profit
1,421,301
1,205,455
Distribution costs
(410,078)
(341,755)
Administrative expenses
(1,423,505)
(1,098,867)
Other operating income
513,198
282,963
Operating profit
100,916
47,796
Interest receivable and similar income
4
24,658
8,696
Interest payable and similar expenses
(112,241)
(71,880)
Profit/(loss) before taxation
13,333
(15,388)
Tax on profit/(loss)
(4,088)
(56,522)
Profit/(loss) for the financial year
14
9,245
(71,910)
Profit/(loss) for the financial year is attributable to:
- Owners of the parent company
(57,545)
(159,908)
- Non-controlling interests
66,790
87,998
9,245
(71,910)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

HELLENS GROUP HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 4 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
5
134,150
218,878
Tangible assets
6
3,064,091
2,835,314
3,198,241
3,054,192
Current assets
Stocks
4,173,306
2,973,294
Debtors
9
1,260,156
1,802,368
Cash at bank and in hand
166,394
1,195,722
5,599,856
5,971,384
Creditors: amounts falling due within one year
10
(2,179,650)
(2,178,632)
Net current assets
3,420,206
3,792,752
Total assets less current liabilities
6,618,447
6,846,944
Creditors: amounts falling due after more than one year
11
(512,384)
(771,252)
Provisions for liabilities
(382,826)
(331,710)
Net assets
5,723,237
5,743,982
Capital and reserves
Called up share capital
100
100
Share premium account
703,403
703,403
Revaluation reserve
44,331
43,903
Profit and loss reserves
14
3,552,749
3,610,723
Equity attributable to owners of the parent company
4,300,583
4,358,129
Non-controlling interests
1,422,654
1,385,853
Total equity
5,723,237
5,743,982
HELLENS GROUP HOLDINGS LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 5 -

For the financial year ended 31 March 2025 the group was entitled to exemption from audit under section 477 of the Companies Act 2006.

Directors' responsibilities under the Companies Act 2006:

 

These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 October 2025 and are signed on its behalf by:
14 October 2025
G D Cordwell-Smith
Director
Company registration number 05964577 (England and Wales)
HELLENS GROUP HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 6 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
7
5,047,164
5,047,164
Current assets
-
-
Creditors: amounts falling due within one year
10
(2,310,082)
(2,308,549)
Net current liabilities
(2,310,082)
(2,308,549)
Net assets
2,737,082
2,738,615
Capital and reserves
Called up share capital
100
100
Share premium account
703,403
703,403
Profit and loss reserves
14
2,033,579
2,035,112
Total equity
2,737,082
2,738,615

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £1,533 (2024 - £2,033 loss).

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 October 2025 and are signed on its behalf by:
14 October 2025
G D Cordwell-Smith
Director
Company registration number 05964577 (England and Wales)
HELLENS GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
Share capital
Share premium account
Revaluation reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
£
Balance at 1 April 2023
100
703,403
43,475
3,771,059
4,518,037
1,327,843
5,845,880
Year ended 31 March 2024:
Loss and total comprehensive income
-
-
-
(159,908)
(159,908)
87,998
(71,910)
Dividends
-
-
-
-
-
(29,988)
(29,988)
Transfers
-
-
428
(428)
-
-
-
Balance at 31 March 2024
100
703,403
43,903
3,610,723
4,358,129
1,385,853
5,743,982
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
-
(57,545)
(57,545)
66,790
9,245
Dividends
-
-
-
-
-
(29,988)
(29,988)
Transfers
-
-
428
(428)
-
-
-
Balance at 31 March 2025
100
703,403
44,331
3,552,749
4,300,583
1,422,654
5,723,237
HELLENS GROUP HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2023
100
703,403
2,037,145
2,740,648
Year ended 31 March 2024:
Loss and total comprehensive income for the year
-
-
(2,033)
(2,033)
Balance at 31 March 2024
100
703,403
2,035,112
2,738,615
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
(1,533)
(1,533)
Balance at 31 March 2025
100
703,403
2,033,579
2,737,082
HELLENS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
1
Accounting policies
Company information

Hellens Group Holdings Limited (“the company”) is a private company limited by shares, domiciled and incorporated in England and Wales. The registered office is Reading Room Cottage, The Avenue, Wynyard, Billingham, TS22 5SH.

 

The group consists of Hellens Group Holdings Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

1.3
Basis of consolidation

The consolidated financial statements incorporate those of Hellens Group Holdings Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Their results are incorporated from the date that control passes.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.4
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
All turnover is in the United Kingdom.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

HELLENS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 10 -
1.5
Intangible fixed assets - goodwill

Goodwill arising on the acquisition of subsidiary undertakings and businesses, representing any excess of the fair value of the consideration given over the fair value of the identifiable assets and liabilities acquired, is capitalised and written off on a straight line basis over its useful economic life, which is estimated to be 20 years. Provision is made for any impairment.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
2% straight line basis
Tenants Improvements
10% straight line basis
Leasehold improvements
Over 5 years
Plant and machinery
16.67% and 12.5% straight line basis
Fixtures, fittings & equipment
25% straight line basis
Computer equipment
33.3% straight line basis
Motor vehicles
20% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

HELLENS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 11 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

HELLENS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
Basic financial assets

Basic financial assets are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

HELLENS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

HELLENS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.18
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.19
Employee Benefit Trust
The group has established trusts for the benefit of employees and certain of their dependants. Monies held in these trusts are held by independent trustees and managed at their discretion.

Where the group retains future economic benefit from, and has de facto control of the assets and liabilities of the trust, they are accounted for as assets and liabilities of the group until the earlier of the date that an allocation of trust funds to employees in respect of past services is declared and the date that assets of the trust vest in identified individuals.

Where monies held in a trust are determined by the group on the basis of employees' past services to the business and the group can obtain no future economic benefits from those monies, such monies, whether in the trust or accrued for by the group are charged to the profit and loss account in the period to which they relate.
HELLENS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Goodwill and intangible assets

The Group establishes a reliable estimate of the useful life of goodwill and intangible assets arising on business combinations. This estimate is based on a variety of factors such as the expected use of the acquired business, the expected usual life of the cash generating units to which the goodwill is attributed, any legal, regulatory or contractual provisions that can limit useful life and assumptions that market participants would consider in respect of similar businesses.

Performance of long term contracts

Recognised amounts of construction contract revenues and related receivables reflect the directors' best estimates of long term contracts outcome and stage of completion. This includes the assessment of the profitability of the long terms contracts. Costs to complete and contract profitability are subject to significant estimation uncertainty.

Useful economic lives of tangible fixed assets

The useful economic lives used by the Group in respect of tangible fixed assets are set out in the accounting policies. These estimates are the best estimate based on past experience and expected performance and are regularly reviewed to ensure they remain appropriate.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Impairment of goodwill and other assets

At the reporting date, the group evaluates the need for an impairment provision against its assets, comparing the carrying amount against the fair value of the asset. The group has a policy of providing against specific assets if required at the year end. At the balance sheet date, the directors are satisfied that no further provision was necessary against the carrying amount of goodwill and other assets at the balance sheet date.

3
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Total
34
43
0
0
HELLENS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
4
Interest receivable and similar income
2025
2024
£
£
Other interest receivable and similar income
24,658
8,696
5
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
1,694,557
Amortisation and impairment
At 1 April 2024
1,475,679
Amortisation charged for the year
84,728
At 31 March 2025
1,560,407
Carrying amount
At 31 March 2025
134,150
At 31 March 2024
218,878
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.
HELLENS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
6
Tangible fixed assets
Group
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 April 2024
1,177,328
4,202,061
5,379,389
Additions
107,923
566,562
674,485
Disposals
-
0
(195,374)
(195,374)
At 31 March 2025
1,285,251
4,573,249
5,858,500
Depreciation and impairment
At 1 April 2024
129,040
2,415,037
2,544,077
Depreciation charged in the year
51,834
362,812
414,646
Eliminated in respect of disposals
-
0
(164,314)
(164,314)
At 31 March 2025
180,874
2,613,535
2,794,409
Carrying amount
At 31 March 2025
1,104,377
1,959,714
3,064,091
At 31 March 2024
1,048,289
1,787,025
2,835,314
The company had no tangible fixed assets at 31 March 2025 or 31 March 2024.

The fair value of the land at Walkerville Industrial Estate, Colburn, has been arrived at on the basis of a revaluation of £725,000 carried out on 6 August 2018 and the fair value of the land at Lambton Lane, Houghton-le-Spring has been arrived at on the basis of a valuation of £150,000, both by firms of independent Chartered Surveyors, who are not connected to the Company. The valuations were made on an open market basis by reference to market evidence of transaction prices for similar properties. In the opinion of the directors there is no material variation form those valuations as at 31 March 2025

.

If the revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been, as follows:

2025
2024
£
£
Group
Cost
904,435
904,435
Accumulated depreciation
(223,355)
(209,818)
Carrying value
681,080
694,617
HELLENS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
7
Fixed asset investments
Group
Company
2025
2024
2025
2024
£
£
£
£
Shares in group undertakings and participating interests
-
-
5,047,164
5,047,164
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
5,047,164
Carrying amount
At 31 March 2025
5,047,164
At 31 March 2024
5,047,164
8
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Hellens Group Ltd
England
Ordinary shares
100.00
Hellens Plant Ltd
England
Ordinary shares
100.00
John Hellens (Contracts) Ltd
England
Ordinary shares
100.00
Oakdale (Contracts) Ltd
England
Ordinary shares
70.00
9
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,116,829
1,219,650
-
0
-
0
Corporation tax recoverable
47,028
11,709
-
0
-
0
Other debtors
96,299
571,009
-
-
1,260,156
1,802,368
-
-
HELLENS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
10
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
75,600
66,000
-
0
-
0
Trade creditors
911,621
910,608
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
2,308,581
2,307,048
Taxation and social security
142,683
131,351
-
0
-
0
Other creditors
1,049,746
1,070,673
1,501
1,501
2,179,650
2,178,632
2,310,082
2,308,549

Bank loans are secured on freehold properties in the group.

 

Hire purchase contracts of £149,093 (2024: £159,172) are secured on the assets concerned.

 

Factoring creditor of £632,816 (2024 : £586,447) is secured on the trade debtors of the specific group company to which they relate

11
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans and overdrafts
258,265
339,780
-
0
-
0
Other creditors
254,119
431,472
-
0
-
0
512,384
771,252
-
-

Bank loans are secured on freehold properties in the group

 

Hire purchase contracts of £219,119 (2024 : £386,472) included in creditors after more than one year are secured on the assets concerned.

12
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
333,865
405,780
-
0
-
0
Payable within one year
75,600
66,000
-
-
Payable after one year
258,265
339,780
-
0
-
0
HELLENS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
13
Government grants
Group
Company
2025
2024
2025
2024
£
£
£
£
Arising from government grants
35,000
45,000
-
-
14
Profit and loss reserves
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
3,610,722
3,771,059
2,035,112
2,037,145
Loss for the year
(57,545)
(159,908)
(1,533)
(2,033)
Transfer from revaluation reserve
(428)
(428)
-
-
At the end of the year
3,552,749
3,610,723
2,033,579
2,035,112
15
Related party transactions

The group was charged rent for the head office by a pension scheme connected to the directors of the

group. The rent was charged at a commercial rate.

16
Directors' transactions

The directors received interest free loans within the following subsidiary companies. The amounts stated were included in debtors at the year end:

Hellens Group Limited - £43 (2024 - £340,087)

2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.200K Cordwell-SmithK Cordwell-SmithG D Cordwell-Smithfalse05964577bus:Consolidated2024-04-012025-03-31059645772024-04-012025-03-3105964577bus:CompanySecretaryDirector12024-04-012025-03-3105964577bus:Director12024-04-012025-03-3105964577bus:CompanySecretary12024-04-012025-03-3105964577bus:Director22024-04-012025-03-3105964577bus:RegisteredOffice2024-04-012025-03-3105964577bus:Agent12024-04-012025-03-31059645772025-03-3105964577bus:Consolidated2025-03-3105964577bus:Consolidated2023-04-012024-03-31059645772023-04-012024-03-3105964577bus:Consolidated2024-03-3105964577core:NetGoodwillbus:Consolidated2025-03-3105964577core:NetGoodwillbus:Consolidated2024-03-3105964577core:LandBuildingsbus:Consolidated2025-03-3105964577core:OtherPropertyPlantEquipmentbus:Consolidated2025-03-3105964577core:LandBuildingsbus:Consolidated2024-03-3105964577core:OtherPropertyPlantEquipmentbus:Consolidated2024-03-3105964577core:ShareCapitalbus:Consolidated2025-03-3105964577core:ShareCapitalbus:Consolidated2024-03-3105964577core:SharePremiumbus:Consolidated2025-03-3105964577core:SharePremiumbus:Consolidated2024-03-3105964577core:RevaluationReservebus:Consolidated2025-03-3105964577core:RevaluationReservebus:Consolidated2024-03-3105964577core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3105964577core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3105964577core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2025-03-3105964577core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2024-03-3105964577core:Non-controllingInterestsbus:Consolidated2025-03-3105964577core:Non-controllingInterestsbus:Consolidated2024-03-3105964577core:ShareCapital2025-03-3105964577core:ShareCapital2024-03-3105964577core:SharePremium2025-03-3105964577core:SharePremium2024-03-3105964577core:RetainedEarningsAccumulatedLosses2025-03-3105964577core:RetainedEarningsAccumulatedLosses2024-03-31059645772024-03-3105964577core:ShareCapitalbus:Consolidated2023-03-3105964577core:SharePremiumbus:Consolidated2023-03-3105964577core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2023-03-31059645772023-03-3105964577core:ShareCapital2023-03-3105964577core:SharePremium2023-03-3105964577core:RetainedEarningsAccumulatedLosses2023-03-3105964577core:Goodwill2024-04-012025-03-3105964577core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3105964577core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3105964577core:LeaseholdImprovements2024-04-012025-03-3105964577core:PlantMachinery2024-04-012025-03-3105964577core:FurnitureFittings2024-04-012025-03-3105964577core:ComputerEquipment2024-04-012025-03-3105964577core:MotorVehicles2024-04-012025-03-3105964577core:NetGoodwillbus:Consolidated2024-03-3105964577core:NetGoodwillbus:Consolidated2024-04-012025-03-3105964577core:LandBuildingsbus:Consolidated2024-03-3105964577core:OtherPropertyPlantEquipmentbus:Consolidated2024-03-3105964577bus:Consolidated2024-03-3105964577core:LandBuildingsbus:Consolidated2024-04-012025-03-3105964577core:OtherPropertyPlantEquipmentbus:Consolidated2024-04-012025-03-3105964577core:Subsidiary12024-04-012025-03-3105964577core:Subsidiary22024-04-012025-03-3105964577core:Subsidiary32024-04-012025-03-3105964577core:Subsidiary42024-04-012025-03-3105964577core:Subsidiary112024-04-012025-03-3105964577core:Subsidiary222024-04-012025-03-3105964577core:Subsidiary332024-04-012025-03-3105964577core:Subsidiary442024-04-012025-03-3105964577core:WithinOneYearbus:Consolidated2025-03-3105964577core:WithinOneYearbus:Consolidated2024-03-3105964577core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105964577core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105964577core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3105964577core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3105964577core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3105964577core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3105964577core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3105964577core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3105964577core:CurrentFinancialInstruments2025-03-3105964577core:CurrentFinancialInstruments2024-03-3105964577core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3105964577core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3105964577core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3105964577core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3105964577core:Non-currentFinancialInstruments2025-03-3105964577core:Non-currentFinancialInstruments2024-03-3105964577bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105964577bus:FRS1022024-04-012025-03-3105964577bus:AuditExemptWithAccountantsReport2024-04-012025-03-3105964577bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3105964577bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP