Company registration number 05987909 (England and Wales)
A STUDIO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024
A STUDIO LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
A STUDIO LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2024
30 November 2024
- 1 -
2024
2023
as restated
Notes
£
£
FIXED ASSETS
Intangible assets
3
1,004,631
811,651
Tangible assets
4
12,298
17,555
1,016,929
829,206
CURRENT ASSETS
Debtors
5
476,215
912,409
Cash at bank and in hand
-
0
94,561
476,215
1,006,970
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
6
(301,631)
(342,031)
NET CURRENT ASSETS
174,584
664,939
TOTAL ASSETS LESS CURRENT LIABILITIES
1,191,513
1,494,145
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
7
(72,071)
(40,264)
PROVISIONS FOR LIABILITIES
(2,335)
(3,608)
NET ASSETS
1,117,107
1,450,273
CAPITAL AND RESERVES
Called up share capital
114
114
Share premium account
199,978
199,978
Capital redemption reserve
8
8
Profit and loss reserves
917,007
1,250,173
TOTAL EQUITY
1,117,107
1,450,273
A STUDIO LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2024
30 November 2024
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on
26 November 2025
26 November 2025
and are signed on its behalf by:
R Hyams
Director
Company registration number 05987909 (England and Wales)
A STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 3 -
1
ACCOUNTING POLICIES
Company information

A Studio Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, 31-33 Broadway, London, SW8 1SJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration receivable and represents amounts receivable for architectural design services rendered, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
10% Straight Line
Intellectual property
10% Straight Line
A STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% straight line
Equipment
20% - 38% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

A STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

A STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 6 -
2
EMPLOYEES

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
13
20
3
INTANGIBLE FIXED ASSETS
Development costs
Intellectual property
Total
£
£
£
Cost
At 1 December 2023
803,371
263,800
1,067,171
Additions - internally developed
201,260
-
0
201,260
At 30 November 2024
1,004,631
263,800
1,268,431
Amortisation and impairment
At 1 December 2023
-
0
255,520
255,520
Amortisation charged for the year
-
0
8,280
8,280
At 30 November 2024
-
0
263,800
263,800
Carrying amount
At 30 November 2024
1,004,631
-
0
1,004,631
At 30 November 2023
803,371
8,280
811,651
A STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 7 -
4
TANGIBLE FIXED ASSETS
Fixtures and fittings
Equipment
Total
£
£
£
Cost
At 1 December 2023
38,711
178,343
217,054
Additions
5,172
-
0
5,172
At 30 November 2024
43,883
178,343
222,226
Depreciation and impairment
At 1 December 2023
32,958
166,541
199,499
Depreciation charged in the year
3,585
6,844
10,429
At 30 November 2024
36,543
173,385
209,928
Carrying amount
At 30 November 2024
7,340
4,958
12,298
At 30 November 2023
5,753
11,802
17,555
5
DEBTORS
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
262,496
400,686
Corporation tax recoverable
-
0
43,323
Other debtors
213,719
468,400
476,215
912,409
6
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
£
£
Bank loans and overdrafts
50,069
10,000
Trade creditors
55,684
107,633
Corporation tax
54,848
-
0
Other taxation and social security
96,537
18,524
Other creditors
44,493
205,874
301,631
342,031
A STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 8 -
7
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024
2023
£
£
Bank loans and overdrafts
14,624
23,597
Other creditors
57,447
16,667
72,071
40,264
8
DIRECTORS' TRANSACTIONS

Included within other debtors is £158,081 (2023 : £232,238) due from the director.

 

This balance is interest free and repayable on demand.

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director's Loan Account
-
232,328
124,253
(198,500)
158,081
232,328
124,253
(198,500)
158,081
9
PRIOR PERIOD ADJUSTMENT
RECONCILIATION OF CHANGES IN EQUITY
1 December
30 November
2022
2023
Notes
£
£
Adjustments to prior year
Development costs capitalised
1
736,272
803,371
Historical VAT creditor adjusted
2
216,299
216,299
Total adjustments
952,571
1,019,670
Equity as previously reported
288,697
430,603
Equity as adjusted
1,241,268
1,450,273
Analysis of the effect upon equity
Profit and loss reserves
952,571
1,019,670
A STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
9
PRIOR PERIOD ADJUSTMENT
(Continued)
- 9 -
Reconciliation of changes in profit for the previous financial period
2023
Notes
£
Adjustments to prior year
Development costs capitalised
1
67,099
Historical VAT creditor adjusted
2
-
Profit as previously reported
351,906
Profit as adjusted
419,005
NOTES TO RECONCILIATION
(1) DEVELOPMENT COSTS

The prior year comparatives have been restated to capitalise costs relating to the development of the Amodular system.

(2) HISTORICAL VAT CREDITOR

During the current financial year the Directors have carried out a detailed review of the historic VAT liability and conclude it was overstated in prior periods. The prior year opening and closing reserves have been restated to adjust this error in the historic VAT liability.

2024-11-302023-12-01falsefalsefalse26 November 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityR HyamsMr R BradshawMr G BrennanS HyamsMr M E RengifoWestonN GazanisA StevensonR WolfeS Hyams059879092023-12-012024-11-30059879092024-11-30059879092023-11-3005987909core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-11-3005987909core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-11-3005987909core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-11-3005987909core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-11-3005987909core:FurnitureFittings2024-11-3005987909core:ComputerEquipment2024-11-3005987909core:FurnitureFittings2023-11-3005987909core:ComputerEquipment2023-11-3005987909core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3005987909core:CurrentFinancialInstrumentscore:WithinOneYear2023-11-3005987909core:ShareCapital2024-11-3005987909core:ShareCapital2023-11-3005987909core:SharePremium2024-11-3005987909core:SharePremium2023-11-3005987909core:CapitalRedemptionReserve2024-11-3005987909core:CapitalRedemptionReserve2023-11-3005987909core:RetainedEarningsAccumulatedLosses2024-11-3005987909core:RetainedEarningsAccumulatedLosses2023-11-3005987909bus:Director12023-12-012024-11-3005987909core:IntangibleAssetsOtherThanGoodwill2023-12-012024-11-3005987909core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-012024-11-3005987909core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-012024-11-3005987909core:FurnitureFittings2023-12-012024-11-3005987909core:ComputerEquipment2023-12-012024-11-30059879092022-12-012023-11-3005987909core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-11-3005987909core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-11-30059879092023-11-3005987909core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssets2023-12-012024-11-3005987909core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssets2023-12-012024-11-3005987909core:InternallyGeneratedIntangibleAssets2023-12-012024-11-3005987909core:FurnitureFittings2023-11-3005987909core:ComputerEquipment2023-11-3005987909core:CurrentFinancialInstruments2024-11-3005987909core:CurrentFinancialInstruments2023-11-3005987909core:WithinOneYear2024-11-3005987909core:WithinOneYear2023-11-3005987909core:Non-currentFinancialInstruments2024-11-3005987909core:Non-currentFinancialInstruments2023-11-3005987909bus:PrivateLimitedCompanyLtd2023-12-012024-11-3005987909bus:SmallCompaniesRegimeForAccounts2023-12-012024-11-3005987909bus:FRS1022023-12-012024-11-3005987909bus:AuditExemptWithAccountantsReport2023-12-012024-11-3005987909bus:Director22023-12-012024-11-3005987909bus:Director32023-12-012024-11-3005987909bus:Director42023-12-012024-11-3005987909bus:Director52023-12-012024-11-3005987909bus:Director62023-12-012024-11-3005987909bus:Director72023-12-012024-11-3005987909bus:Director82023-12-012024-11-3005987909bus:Director92023-12-012024-11-3005987909bus:CompanySecretary12023-12-012024-11-3005987909bus:FullAccounts2023-12-012024-11-30xbrli:purexbrli:sharesiso4217:GBP