|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTS |
|
CONTENTS |
PAGE |
|
Statement of financial position |
1 |
|
Notes to the financial statements |
3 |
|
|
|
STATEMENT OF FINANCIAL POSITION |
|
2024 |
2023 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Intangible assets |
7 |
|
|
||
|
Tangible assets |
8 |
|
|
||
|
Investments |
9 |
|
|
||
|
---------- |
---------- |
||||
|
|
|
||||
|
Stocks |
|
|
|||
|
Debtors |
10 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
------------- |
---------- |
||||
|
|
|
||||
|
CREDITORS: amounts falling due within one year |
11 |
|
|
||
|
------------- |
---------- |
||||
|
NET CURRENT ASSETS |
|
|
|||
|
------------- |
------------- |
||||
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
|
Taxation including deferred tax |
12 |
|
|
||
|
------------- |
------------- |
||||
|
NET ASSETS |
|
|
|||
|
------------- |
------------- |
||||
|
|
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
2024 |
2023 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Called up share capital |
|
|
||
|
Profit and loss account |
|
|
||
|
------------- |
------------- |
|||
|
SHAREHOLDERS FUNDS |
|
|
||
|
------------- |
------------- |
|||
|
|
|
Director |
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
Alterations to leasehold property |
- |
|
|
|
Motor Vehicles |
- |
|
|
|
Equipment |
- |
|
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
UK current tax (income)/expense |
(
|
|
|
Adjustments in respect of prior periods |
|
(
|
|
--------- |
--------- |
|
|
Total current tax |
(
|
(
|
|
--------- |
--------- |
|
|
Origination and reversal of timing differences |
|
|
|
--------- |
--------- |
|
|
Tax on profit |
(
|
(
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Dividends on equity shares |
1,000
|
2,000
|
|
------- |
------- |
|
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 1 January 2024 and 31 December 2024 |
|
|
---------- |
|
|
Amortisation |
|
|
At 1 January 2024 and 31 December 2024 |
|
|
---------- |
|
|
Carrying amount |
|
|
At 31 December 2024 |
|
|
---------- |
|
|
At 31 December 2023 |
|
|
---------- |
|
|
Alterations to leasehold property |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 January 2024 |
|
|
|
|
|
Additions |
– |
|
|
|
|
Disposals |
– |
(
|
– |
(
|
|
---------- |
--------- |
---------- |
---------- |
|
|
At 31 December 2024 |
|
|
|
|
|
---------- |
--------- |
---------- |
---------- |
|
|
Depreciation |
||||
|
At 1 January 2024 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
Disposals |
– |
(
|
– |
(
|
|
---------- |
--------- |
---------- |
---------- |
|
|
At 31 December 2024 |
|
|
|
|
|
---------- |
--------- |
---------- |
---------- |
|
|
Carrying amount |
||||
|
At 31 December 2024 |
|
|
|
|
|
---------- |
--------- |
---------- |
---------- |
|
|
At 31 December 2023 |
|
|
|
|
|
---------- |
--------- |
---------- |
---------- |
|
|
Portfolio Investment |
|
|
£ |
|
|
Cost |
|
|
At 1 January 2024 |
|
|
Revaluations |
|
|
---------- |
|
|
At 31 December 2024 |
|
|
---------- |
|
|
Impairment |
|
|
At 1 January 2024 and 31 December 2024 |
– |
|
---------- |
|
|
Carrying amount |
|
|
At 31 December 2024 |
|
|
---------- |
|
|
At 31 December 2023 |
|
|
---------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
---------- |
---------- |
|
|
|
|
|
|
---------- |
---------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Director loan accounts |
|
|
|
--------- |
---------- |
|
|
|
|
|
|
--------- |
---------- |
|
|
Deferred tax (note 13) |
|
|
£ |
|
|
At 1 January 2024 |
|
|
Additions |
|
|
--------- |
|
|
At 31 December 2024 |
|
|
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Included in provisions (note 12) |
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
|
|
--------- |
--------- |
|