1 March 2024 false Taxfiler 2024.6 6082962business:PrivateLimitedCompanyLtd2024-03-012025-02-28 60829622024-02-29 60829622024-03-012025-02-28 6082962business:AuditExemptWithAccountantsReport2024-03-012025-02-28 6082962business:FilletedAccounts2024-03-012025-02-28 60829622025-02-28 6082962business:Director12024-03-012025-02-28 6082962business:Director22024-03-012025-02-28 6082962business:CompanySecretary12024-03-012025-02-28 6082962business:RegisteredOffice2024-03-012025-02-28 60829622024-02-29 6082962core:WithinOneYear2025-02-28 6082962core:WithinOneYear2024-02-29 6082962core:ShareCapitalcore:PreviouslyStatedAmount2025-02-28 6082962core:ShareCapitalcore:PreviouslyStatedAmount2024-02-29 6082962core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-02-28 6082962core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-02-29 6082962core:PreviouslyStatedAmount2025-02-28 6082962core:PreviouslyStatedAmount2024-02-29 6082962business:SmallEntities2024-03-012025-02-28 6082962countries:EnglandWales2024-03-012025-02-28 6082962core:PlantMachinery2024-03-012025-02-28 6082962core:FurnitureFittings2024-03-012025-02-28 6082962core:PlantMachinery2024-02-29 6082962core:FurnitureFittings2024-02-29 6082962core:PlantMachinery2025-02-28 6082962core:FurnitureFittings2025-02-28 6082962business:OrdinaryShareClass12024-03-012025-02-28 6082962business:OrdinaryShareClass12023-03-012024-02-29 60829622023-03-012024-02-29 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 6082962 (England and Wales)
HENAGON LTD Unaudited accounts for the year ended 28 February 2025
HENAGON LTD Unaudited accounts Contents
Page
- 2 -
HENAGON LTD Company Information for the year ended 28 February 2025
Directors
Benjamin Williamson Rob Crump
Secretary
Sarah Williamson
Company Number
6082962 (England and Wales)
Registered Office
Unit 1 Satellite Business Park Blackswarth Road BRISTOL BS5 8GU ENGLAND
- 3 -
HENAGON LTD Statement of financial position as at 28 February 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
30,595 
46,524 
Current assets
Inventories
55,875 
69,975 
Debtors
25,988 
32,112 
Cash at bank and in hand
216,613 
223,415 
298,476 
325,502 
Creditors: amounts falling due within one year
(152,826)
(196,071)
Net current assets
145,650 
129,431 
Net assets
176,245 
175,955 
Capital and reserves
Called up share capital
400 
400 
Profit and loss account
175,845 
175,555 
Shareholders' funds
176,245 
175,955 
For the year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 16 October 2025 and were signed on its behalf by
Benjamin Williamson Director Company Registration No. 6082962
- 4 -
HENAGON LTD Notes to the Accounts for the year ended 28 February 2025
1
Statutory information
HENAGON LTD is a private company, limited by shares, registered in England and Wales, registration number 6082962. The registered office is Unit 1 Satellite Business Park, Blackswarth Road, BRISTOL, BS5 8GU, ENGLAND.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
has been depreciated using the straight line method over 4 years.
Fixtures & fittings
has been depreciated using the straight line method over 4 years.
4
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 March 2024
195,166 
45,572 
240,738 
Additions
8,495 
- 
8,495 
At 28 February 2025
203,661 
45,572 
249,233 
Depreciation
At 1 March 2024
151,707 
42,507 
194,214 
Charge for the year
22,300 
2,124 
24,424 
At 28 February 2025
174,007 
44,631 
218,638 
Net book value
At 28 February 2025
29,654 
941 
30,595 
At 29 February 2024
43,459 
3,065 
46,524 
- 5 -
HENAGON LTD Notes to the Accounts for the year ended 28 February 2025
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
5,527 
12,986 
Accrued income and prepayments
20,461 
19,126 
25,988 
32,112 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
51,261 
63,687 
Trade creditors
54,154 
87,047 
Amounts owed to group undertakings and other participating interests
- 
31,525 
Taxes and social security
39,104 
3,908 
Other creditors
351 
- 
Loans from directors
406 
5,094 
Accruals
7,550 
4,810 
152,826 
196,071 
7
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
8,000 Ordinary shares of £0.05 each
400 
400 
8
Average number of employees
During the year the average number of employees was 14 (2024: 15).
- 6 -