Company registration number 06105698 (England and Wales)
MOVE ONLINE RETAIL LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
PAGES FOR FILING WITH REGISTRAR
MOVE ONLINE RETAIL LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
MOVE ONLINE RETAIL LTD
BALANCE SHEET
AS AT
28 FEBRUARY 2025
28 February 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
42,014
41,941
Tangible assets
4
197,117
227,524
239,131
269,465
Current assets
Stocks
3,030,884
3,037,350
Debtors
5
513,744
448,480
Cash at bank and in hand
721,698
223,973
4,266,326
3,709,803
Creditors: amounts falling due within one year
6
(2,450,495)
(2,227,436)
Net current assets
1,815,831
1,482,367
Total assets less current liabilities
2,054,962
1,751,832
Creditors: amounts falling due after more than one year
7
(123,333)
(343,333)
Provisions for liabilities
8
(49,863)
(57,186)
Net assets
1,881,766
1,351,313
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
1,881,666
1,351,213
Total equity
1,881,766
1,351,313

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MOVE ONLINE RETAIL LTD
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2025
28 February 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 November 2025 and are signed on its behalf by:
J Cormack
Director
Company Registration No. 06105698
MOVE ONLINE RETAIL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 3 -
1
Accounting policies
Company information

Move Online Retail Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 4D Alpha, Sunbank Lane, Airport City, Manchester, M90 5AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods net of VAT and trade discounts.

1.3
Intangible fixed assets - goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 10 years.
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
Over 4 years
Patents
Over useful life
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MOVE ONLINE RETAIL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

MOVE ONLINE RETAIL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

MOVE ONLINE RETAIL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
50
52
3
Intangible fixed assets
Goodwill
Software
Patents
Total
£
£
£
£
Cost
At 29 February 2024
33,945
208,302
3,438
245,685
Additions
-
0
13,998
8,375
22,373
At 28 February 2025
33,945
222,300
11,813
268,058
Amortisation and impairment
At 29 February 2024
33,945
169,770
29
203,744
Amortisation charged for the year
-
0
21,562
738
22,300
At 28 February 2025
33,945
191,332
767
226,044
Carrying amount
At 28 February 2025
-
0
30,968
11,046
42,014
At 28 February 2024
-
0
38,532
3,409
41,941
MOVE ONLINE RETAIL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 7 -
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 29 February 2024
178,127
456,600
634,727
Additions
24,344
4,622
28,966
At 28 February 2025
202,471
461,222
663,693
Depreciation and impairment
At 29 February 2024
132,408
274,795
407,203
Depreciation charged in the year
23,665
35,708
59,373
At 28 February 2025
156,073
310,503
466,576
Carrying amount
At 28 February 2025
46,398
150,719
197,117
At 28 February 2024
45,719
181,805
227,524
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
513,744
448,480
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
250,957
220,000
Trade creditors
815,792
899,632
Corporation tax
245,598
148,361
Other taxation and social security
217,800
323,274
Other creditors
920,348
636,169
2,450,495
2,227,436

Bank loans and overdrafts are secured.

Included in creditors: amounts due within one year is £220,000 (2024 - £220,000) in respect of coronavirus business interruption scheme loans (CBILS). CBILS loans attract interest of 3.99% over the base rate and are being repaid in monthly instalments of £18,334.

MOVE ONLINE RETAIL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 8 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
123,333
343,333

Included in creditors: amounts due after one year is £123,333 (2024 - £343,333) in respect of coronavirus business interruption scheme loans (CBILS).

8
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
9
49,863
57,186
9
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
49,863
57,186
2025
Movements in the year:
£
Liability at 29 February 2024
57,186
Credit to profit or loss
(7,323)
Liability at 28 February 2025
49,863
10
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary Shares of 10p each
100
100
MOVE ONLINE RETAIL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 9 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
606,667
766,813
12
Directors' transactions

Directors' loans were repaid in full by 20 November 2025.

Interest free loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
R Gillyon - Loan
2.25
80,529
102,000
1,965
(87,196)
97,298
J Cormack - Loan
2.25
81,110
102,000
1,979
(87,196)
97,893
N David - Loan
2.25
8,412
10,740
205
(9,179)
10,178
170,051
214,740
4,149
(183,571)
205,369
2025-02-282024-02-29falsefalsefalse20 November 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityR GillyonJ CormackN David061056982024-02-292025-02-28061056982025-02-2806105698core:OtherResidualIntangibleAssets2025-02-2806105698core:OtherResidualIntangibleAssets2024-02-2806105698core:Goodwill2025-02-2806105698core:ComputerSoftware2025-02-2806105698core:PatentsTrademarksLicencesConcessionsSimilar2025-02-2806105698core:Goodwill2024-02-2806105698core:ComputerSoftware2024-02-2806105698core:PatentsTrademarksLicencesConcessionsSimilar2024-02-28061056982024-02-2806105698core:PlantMachinery2025-02-2806105698core:FurnitureFittings2025-02-2806105698core:PlantMachinery2024-02-2806105698core:FurnitureFittings2024-02-2806105698core:CurrentFinancialInstruments2025-02-2806105698core:CurrentFinancialInstruments2024-02-2806105698core:Non-currentFinancialInstruments2025-02-2806105698core:Non-currentFinancialInstruments2024-02-2806105698core:ShareCapital2025-02-2806105698core:ShareCapital2024-02-2806105698core:RetainedEarningsAccumulatedLosses2025-02-2806105698core:RetainedEarningsAccumulatedLosses2024-02-2806105698core:ShareCapitalOrdinaryShareClass22025-02-2806105698core:ShareCapitalOrdinaryShareClass22024-02-2806105698bus:Director22024-02-292025-02-2806105698core:Goodwill2024-02-292025-02-2806105698core:IntangibleAssetsOtherThanGoodwill2024-02-292025-02-2806105698core:PlantMachinery2024-02-292025-02-2806105698core:FurnitureFittings2024-02-292025-02-28061056982023-03-012024-02-2806105698core:Goodwill2024-02-2806105698core:ComputerSoftware2024-02-2806105698core:PatentsTrademarksLicencesConcessionsSimilar2024-02-28061056982024-02-2806105698core:Goodwillcore:ExternallyAcquiredIntangibleAssets2024-02-292025-02-2806105698core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-02-292025-02-2806105698core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2024-02-292025-02-2806105698core:ExternallyAcquiredIntangibleAssets2024-02-292025-02-2806105698core:ComputerSoftware2024-02-292025-02-2806105698core:PatentsTrademarksLicencesConcessionsSimilar2024-02-292025-02-2806105698core:PlantMachinery2024-02-2806105698core:FurnitureFittings2024-02-2806105698core:WithinOneYear2025-02-2806105698core:WithinOneYear2024-02-2806105698bus:PrivateLimitedCompanyLtd2024-02-292025-02-2806105698bus:SmallCompaniesRegimeForAccounts2024-02-292025-02-2806105698bus:FRS1022024-02-292025-02-2806105698bus:AuditExemptWithAccountantsReport2024-02-292025-02-2806105698bus:Director12024-02-292025-02-2806105698bus:CompanySecretary12024-02-292025-02-2806105698bus:FullAccounts2024-02-292025-02-28xbrli:purexbrli:sharesiso4217:GBP