|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Pages |
|
Officers and Professional Advisers |
1 |
|
Chartered Accountant's Report to the Director on the Preparation of the Unaudited Statutory Financial Statements |
2 |
|
Statement of Financial Position |
3 to 4 |
|
Notes to the Financial Statements |
5 to 9 |
|
|
|
Officers and Professional Advisers |
|
Director |
|
|
Company Secretary |
|
|
Registered Office |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accountants |
|
|
Chartered accountants |
|
|
Middleborough House |
|
|
16 Middleborough |
|
|
Colchester |
|
|
Essex |
|
|
CO1 1QT |
|
|
|
|
Chartered Accountant's Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
|
Stocks |
|
|
||
|
Debtors |
6 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
-------- |
-------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
7 |
|
|
|
|
-------- |
-------- |
|||
|
Net Current Liabilities |
|
|
||
|
------- |
------- |
|||
|
Total Assets Less Current Liabilities |
(
|
(
|
||
|
Creditors: amounts falling due after more than one year |
8 |
|
|
|
|
------- |
------- |
|||
|
Net Liabilities |
(
|
(
|
||
|
------- |
------- |
|||
|
Called up share capital |
|
|
|
|
Profit and loss account |
(
|
(
|
|
|
------- |
------- |
||
|
Shareholders Deficit |
(
|
(
|
|
|
------- |
------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
20% reducing balance |
|
|
Plant and machinery |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1st March 2024 |
|
|
620 |
|
|
Additions |
– |
– |
166 |
|
|
------- |
-------- |
---- |
-------- |
|
|
At 28th February 2025 |
|
|
786 |
|
|
------- |
-------- |
---- |
-------- |
|
|
Depreciation |
||||
|
At 1st March 2024 |
|
|
487 |
|
|
Charge for the year |
|
– |
60 |
|
|
------- |
-------- |
---- |
-------- |
|
|
At 28th February 2025 |
|
|
547 |
|
|
------- |
-------- |
---- |
-------- |
|
|
Carrying amount |
||||
|
At 28th February 2025 |
|
– |
239 |
|
|
------- |
-------- |
---- |
-------- |
|
|
At 29th February 2024 |
|
– |
133 |
|
|
------- |
-------- |
---- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
---- |
------- |
|
|
2025 |
|||||
|
Balance brought forward |
Advances/ (credits) to the director |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
(
|
|
(
|
(
|
|
|
-------- |
------- |
---- |
-------- |
||
|
2024 |
|||||
|
Balance brought forward |
Advances/ (credits) to the director |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
(
|
|
(
|
(
|
|
|
------- |
---- |
------- |
-------- |
||