IRIS Accounts Production v25.4.0.155 06209056 Board of Directors 30.6.25 1.7.24 30.6.25 30.6.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. 174 118 true true true false true true false false false false false false true false Ordinary A 0 Ordinary B 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh062090562024-06-30062090562025-06-30062090562024-07-012025-06-30062090562023-06-30062090562023-07-012024-06-30062090562024-06-3006209056ns15:EnglandWales2024-07-012025-06-3006209056ns14:PoundSterling2024-07-012025-06-3006209056ns10:Director12024-07-012025-06-3006209056ns10:Consolidated2025-06-3006209056ns10:ConsolidatedGroupCompanyAccounts2024-07-012025-06-3006209056ns10:PrivateLimitedCompanyLtd2024-07-012025-06-3006209056ns10:Consolidatedns10:MediumEntities2024-07-012025-06-3006209056ns10:Consolidatedns10:Audited2024-07-012025-06-3006209056ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-07-012025-06-3006209056ns10:Medium-sizedCompaniesRegimeForAccounts2024-07-012025-06-3006209056ns10:Consolidated2024-07-012025-06-3006209056ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-07-012025-06-3006209056ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-07-012025-06-3006209056ns10:FullAccounts2024-07-012025-06-3006209056ns5:Subsidiary22024-07-012025-06-3006209056ns5:Subsidiary32024-07-012025-06-3006209056ns5:Subsidiary42024-07-012025-06-300620905612024-07-012025-06-3006209056ns10:OrdinaryShareClass12024-07-012025-06-3006209056ns10:OrdinaryShareClass22024-07-012025-06-3006209056ns10:Director22024-07-012025-06-3006209056ns10:Director32024-07-012025-06-3006209056ns10:CompanySecretary12024-07-012025-06-3006209056ns10:RegisteredOffice2024-07-012025-06-3006209056ns10:Consolidated2023-07-012024-06-3006209056ns5:CurrentFinancialInstruments2025-06-3006209056ns5:CurrentFinancialInstruments2024-06-3006209056ns5:Non-currentFinancialInstruments2025-06-3006209056ns5:Non-currentFinancialInstruments2024-06-3006209056ns5:ShareCapital2025-06-3006209056ns5:ShareCapital2024-06-3006209056ns5:SharePremium2025-06-3006209056ns5:SharePremium2024-06-3006209056ns5:RetainedEarningsAccumulatedLosses2025-06-3006209056ns5:RetainedEarningsAccumulatedLosses2024-06-3006209056ns5:ShareCapital2023-06-3006209056ns5:RetainedEarningsAccumulatedLosses2023-06-3006209056ns5:SharePremium2023-06-3006209056ns5:ShareCapital2023-07-012024-06-3006209056ns5:SharePremium2023-07-012024-06-3006209056ns5:RetainedEarningsAccumulatedLosses2023-07-012024-06-3006209056ns5:RetainedEarningsAccumulatedLosses2024-07-012025-06-3006209056ns5:NetGoodwill2024-07-012025-06-3006209056ns5:PatentsTrademarksLicencesConcessionsSimilar2024-07-012025-06-3006209056ns5:ShortLeaseholdAssetsns5:LandBuildings2024-07-012025-06-3006209056ns5:FurnitureFittings2024-07-012025-06-3006209056ns5:ComputerEquipment2024-07-012025-06-3006209056ns5:NetGoodwill2024-06-3006209056ns5:NetGoodwill2025-06-3006209056ns5:NetGoodwill2024-06-3006209056ns5:ShortLeaseholdAssetsns5:LandBuildings2024-06-3006209056ns5:FurnitureFittings2024-06-3006209056ns5:ComputerEquipment2024-06-3006209056ns5:ShortLeaseholdAssetsns5:LandBuildings2025-06-3006209056ns5:FurnitureFittings2025-06-3006209056ns5:ComputerEquipment2025-06-3006209056ns5:ShortLeaseholdAssetsns5:LandBuildings2024-06-3006209056ns5:FurnitureFittings2024-06-3006209056ns5:ComputerEquipment2024-06-3006209056ns5:AdditionsToInvestments2025-06-3006209056ns5:CostValuation2025-06-3006209056ns5:Subsidiary232024-07-012025-06-30062090565ns5:Subsidiary32024-07-012025-06-3006209056ns5:Subsidiary472024-07-012025-06-3006209056ns5:WithinOneYearns5:CurrentFinancialInstruments2025-06-3006209056ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-3006209056ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-06-3006209056ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-06-3006209056ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-06-3006209056ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-06-3006209056ns5:Secured2025-06-3006209056ns5:Secured2024-06-3006209056ns5:DeferredTaxation2024-06-3006209056ns5:DeferredTaxation2025-06-3006209056ns10:OrdinaryShareClass12025-06-3006209056ns10:OrdinaryShareClass22025-06-3006209056ns5:RetainedEarningsAccumulatedLosses2024-06-3006209056ns5:SharePremium2024-06-30
REGISTERED NUMBER: 06209056 (England and Wales)









GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

FOR

LEADING EDGE GROUP (UK) LIMITED

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025










Page

Company Information 1

Group Strategic Report 2 to 3

Report of the Directors 4 to 5

Report of the Independent Auditors 6 to 9

Consolidated Statement of Comprehensive Income 10

Consolidated Statement of Financial Position 11

Company Statement of Financial Position 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Statement of Cash Flows 15

Notes to the Consolidated Statement of Cash Flows 16

Notes to the Consolidated Financial Statements 17 to 33


LEADING EDGE GROUP (UK) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2025







DIRECTORS: Mr S R Lane
Mr D Hill
Mr P Knock





SECRETARY: Mrs S A Knapp





REGISTERED OFFICE: Ground Floor
Raglan House Malthouse Avenue
Cardiff Gate Business Park
Cardiff
CF23 8RA





REGISTERED NUMBER: 06209056 (England and Wales)





AUDITORS: Seymour Taylor Limited, Statutory Auditor
First Floor North
40 Oxford Road
High Wycombe
Buckinghamshire
HP11 2EE

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2025


The directors present their strategic report of the company and the group for the year ended 30 June 2025.

REVIEW OF BUSINESS
The group's key financial and performance indicators during the year were as follows:

2025 2024 Variance
£'000000 £'000000 %
Turnover 15,855 10,643 48
Profit/(loss) before tax 1,335 1,261 6
Shareholders' funds 3,341 2,263 37

Leading Edge Group (UK) Limited as a company continued to provide services for BT. The focus in FY25 was to maximise the BT proposition. Investments in the Sales Support function, through increasing the number of Sales Support FTEs and providing a clear team structure, showed returns toward the end of the year.

During the year, a new subsidiary Leading Edge Group (ICT) was formed. The successful acquisition during the year of Venridge Limited trading as Contrac IT secured diversification of business operations and further strengthened the group's position.

The group appreciates the continued support of all stakeholders throughout the year. All teams demonstrated strong commitment and enthusiasm in contributing to another great year.

PRINCIPAL RISKS AND UNCERTAINTIES
The principal risks and uncertainties facing the group are as follows:

BT
Key risks include sudden and significant changes in the BT proposition, which could impact the group's profitability. To mitigate this, the group remains focused on strengthening its strategic relationship with BT as a trusted business partner.

Competitor risks
While the group recognises the competitive risks posed by alternative suppliers, the strength of the BT brand provides access to the market with leading technologies and premium services. The group continues to invest in training and improving the Sales Support function to ensure a strong focus on delivering customer needs.

General economic uncertainty
The Directors are confident that the group remains a going concern and is well positioned to deliver the expected future results.

Emissions and energy consumption
Disclosure in respect of greenhouse gas emissions, energy consumption and energy efficiency has not been included within this report as the group does not exceed the thresholds to disclose.


LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2025

SECTION 172(1) STATEMENT
The directors consider that the group, BT, workforce and customers are key stakeholders and are considered in key decisions.

Leading Edge group
We build value for the group by focusing on strong, sustainable results. Our Business Plan highlights the key results we track, and we meet with management on monthly basis to discuss strategic decisions and actions. After reviewing the funding needs of the business, we agreed that no dividend will be paid from the 2025 results.

BT
The partnership with BT is critical to our business success. We recognise the strategic importance of this relationship and are committed to maintaining open, collaborative, and long-term engagement with BT's key personnel. We ensure that our partnership continues to create mutual value and supports the delivery of our strategic goals.

Workforce
Our people make a real difference every day, delivering great results for our stakeholders and having a voice in key decisions. Supporting staff well-being and welfare is one of the main pillars of our Business Plan. We run an annual engagement survey, and the feedback helps us make improvements that matter. Our Culture Program-celebrating successes and recognising top performers-brings our vision to life and helps us build a workplace where everyone can thrive.

Customers
Our Business Plan is focussed on delivering value for our customers. We consider delivering for our customer requirements as key to continued success.

Key Decisions
During 2024/2025, key decisions included diversifying the business through the acquisition of Contrac IT, awarding pay increases as part of the annual review, and continuing to grow our workforce. These actions were taken with the long-term interests of our stakeholders in mind.

ON BEHALF OF THE BOARD:





Mr D Hill - Director


21 October 2025

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30 JUNE 2025


The directors present their report with the financial statements of the company and the group for the year ended 30 June 2025.

PRINCIPAL ACTIVITIES
The principal activities of the company and group during the period was that of selling BT services and computer facilities management.

DIVIDENDS
No dividends will be distributed for the year ended 30 June 2025.

FUTURE DEVELOPMENTS
The strategic focus for Leading Edge Group (UK) Ltd in FY25/26 will shift from acquisition-led growth to consolidation. Investment will be directed towards strengthening internal capabilities, with emphasis on people, process and systems optimisation. A move towards a more strategic group organisational design is underway, making use of key senior personnel to embed best practice across the group. Shared service teams will be impacted as part of this, with changes aimed at improving how shared functions operate and how business-critical projects are delivered. This shift reflects the group's commitment to building a scalable and resilient foundation for long-term growth.

Severnside British Telecom Local Business projects will focus on developing sales skills to support BT's shift towards a more consultative, acquisition-based sales approach. Training and enablement will be key to helping the teams adapt, and this will further strengthen the partnership with BT as they move towards a quality-over-quantity performance model.

Venridge Limited trading as Contrac IT's plans are more foundational, with the goal of achieving quality business and management intelligence by year-end. This will require a near-complete overhaul of back-office systems, supported by strong processes to deliver the right outcomes. Finance, recurring revenue recognition and engineering projects will be the focus for the first half of the year, with sales and marketing following in the second half. A clear go-to-market strategy will be essential as Venridge Limited trading as Contrac IT moves into its second year post-acquisition.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 July 2024 to the date of this report.

Mr S R Lane
Mr D Hill

Other changes in directors holding office are as follows:

Mr P Knock - appointed 20 November 2024


LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30 JUNE 2025

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Seymour Taylor Limited, will be re-appointed in accordance with section 487(2) of the Companies Act 2006.

ON BEHALF OF THE BOARD:





Mr D Hill - Director


21 October 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LEADING EDGE GROUP (UK) LIMITED


Opinion
We have audited the financial statements of Leading Edge Group (UK) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 June 2025 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and Notes to the Consolidated Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 30 June 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LEADING EDGE GROUP (UK) LIMITED


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LEADING EDGE GROUP (UK) LIMITED

Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

- the nature of the industry and sector, control environment and business performance including the design of the group's remuneration policies, key drivers for directors' remuneration, bonus levels and performance targets;
- results of our enquiries of management, about their own identification and assessment of the risks of irregularities;
- any matters we identified relating to:
- identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of noncompliance;
- detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
- the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;
- the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in relation to revenue deferrals. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the group operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and local tax legislation.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the group's ability to operate or to avoid a material penalty.

Audit response to risks identified
As a result of performing the above, our procedures to respond to risks identified included the following:
- reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
- enquiring of management concerning actual and potential litigation and claims;
- performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
- obtained an understanding of provisions and held discussions with management to understand the basis of recognition or non-recognition of tax provisions; and
- in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or noncompliance with laws and regulations throughout the audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LEADING EDGE GROUP (UK) LIMITED


Use of our report
This report is made solely to the group's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the group's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the group and the group's members as a body, for our audit work, for this report, or for the opinions we have formed.




Elizabeth Horton FCA FCCA (Senior Statutory Auditor)
for and on behalf of Seymour Taylor Limited, Statutory Auditor
First Floor North
40 Oxford Road
High Wycombe
Buckinghamshire
HP11 2EE

21 October 2025

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2025

30.6.25 30.6.24
Notes £    £   

TURNOVER 3 15,855,130 10,642,801

Cost of sales 9,963,661 6,208,977
GROSS PROFIT 5,891,469 4,433,824

Administrative expenses 4,474,696 3,172,924
OPERATING PROFIT 5 1,416,773 1,260,900


Interest payable and similar expenses 6 81,565 -
PROFIT BEFORE TAXATION 1,335,208 1,260,900

Tax on profit 7 412,325 383,077
PROFIT FOR THE FINANCIAL YEAR 922,883 877,823

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

922,883

877,823

Profit attributable to:
Owners of the parent 844,042 877,823
Non-controlling interests 78,841 -
922,883 877,823

Total comprehensive income attributable to:
Owners of the parent 844,042 877,823
Non-controlling interests 78,841 -
922,883 877,823

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
30 JUNE 2025

30.6.25 30.6.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 2,801,857 1
Tangible assets 10 218,598 131,543
Investments 11 - -
3,020,455 131,544

CURRENT ASSETS
Stocks 12 122,507 -
Debtors 13 4,384,625 2,924,623
Cash at bank and in hand 3,089,005 1,792,463
7,596,137 4,717,086
CREDITORS
Amounts falling due within one year 14 4,342,618 2,533,385
NET CURRENT ASSETS 3,253,519 2,183,701
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,273,974

2,315,245

CREDITORS
Amounts falling due after more than one
year

15

(2,700,000

)

(30,000

)

PROVISIONS FOR LIABILITIES 19 (233,270 ) (21,911 )
NET ASSETS 3,340,704 2,263,334

CAPITAL AND RESERVES
Called up share capital 20 44,445 44,445
Share premium 21 903,450 903,450
Retained earnings 21 2,159,481 1,315,439
SHAREHOLDERS' FUNDS 3,107,376 2,263,334

NON-CONTROLLING INTERESTS 22 233,328 -
TOTAL EQUITY 3,340,704 2,263,334

The financial statements were approved by the Board of Directors and authorised for issue on 21 October 2025 and were signed on its behalf by:





Mr D Hill - Director


LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

COMPANY STATEMENT OF FINANCIAL POSITION
30 JUNE 2025

30.6.25 30.6.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 1 1
Tangible assets 10 125,082 131,543
Investments 11 60 -
125,143 131,544

CURRENT ASSETS
Debtors 13 4,603,688 2,924,623
Cash at bank and in hand 3,028,384 1,792,463
7,632,072 4,717,086
CREDITORS
Amounts falling due within one year 14 2,888,570 2,533,385
NET CURRENT ASSETS 4,743,502 2,183,701
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,868,645

2,315,245

CREDITORS
Amounts falling due after more than one
year

15

(1,800,000

)

(30,000

)

PROVISIONS FOR LIABILITIES 19 (21,911 ) (21,911 )
NET ASSETS 3,046,734 2,263,334

CAPITAL AND RESERVES
Called up share capital 20 44,445 44,445
Share premium 903,450 903,450
Retained earnings 2,098,839 1,315,439
SHAREHOLDERS' FUNDS 3,046,734 2,263,334

Company's profit for the financial year 783,400 877,823

The financial statements were approved by the Board of Directors and authorised for issue on 26 September 2025 and were signed on its behalf by:





Mr D Hill - Director


LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025

Called up
share Retained Share
capital earnings premium
£    £    £   
Balance at 1 July 2023 40,001 437,616 903,450

Changes in equity
Issue of share capital 4,444 - -
Total comprehensive income - 877,823 -
Balance at 30 June 2024 44,445 1,315,439 903,450

Changes in equity
Total comprehensive income - 844,042 -
44,445 2,159,481 903,450
Acquisition of non-controlling
interest

-

-

-
Balance at 30 June 2025 44,445 2,159,481 903,450
Non-controlling Total
Total interests equity
£    £    £   
Balance at 1 July 2023 1,381,067 - 1,381,067

Changes in equity
Issue of share capital 4,444 - 4,444
Total comprehensive income 877,823 - 877,823
Balance at 30 June 2024 2,263,334 - 2,263,334

Changes in equity
Total comprehensive income 844,042 78,841 922,883
3,107,376 78,841 3,186,217
Acquisition of non-controlling
interest

-

154,487

154,487
Balance at 30 June 2025 3,107,376 233,328 3,340,704

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025

Called up
share Retained Share Total
capital earnings premium equity
£    £    £    £   
Balance at 1 July 2023 40,001 437,616 903,450 1,381,067

Changes in equity
Issue of share capital 4,444 - - 4,444
Total comprehensive income - 877,823 - 877,823
Balance at 30 June 2024 44,445 1,315,439 903,450 2,263,334

Changes in equity
Total comprehensive income - 783,400 - 783,400
Balance at 30 June 2025 44,445 2,098,839 903,450 3,046,734

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2025

30.6.25 30.6.24
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,185,346 1,917,600
Interest paid (81,565 ) -
Tax paid 434,226 (3,312 )
Net cash from operating activities 1,538,007 1,914,288

Cash flows from investing activities
Purchase of tangible fixed assets (87,836 ) (61,261 )
Sale of tangible fixed assets - (7,800 )
Purchase of subsidiary undertaking (2,171,010 ) -
Cash acquired on acquisition 81,407 -
Net cash from investing activities (2,177,439 ) (69,061 )

Cash flows from financing activities
New loans in year 2,142,000 -
Loan repayments in year (256,000 ) (326,000 )
Share issue - 4,444
Increase/(decrease) in loans to group 49,974 (103,860 )
Net cash from financing activities 1,935,974 (425,416 )

Increase in cash and cash equivalents 1,296,542 1,419,811
Cash and cash equivalents at
beginning of year

2

1,792,463

372,652

Cash and cash equivalents at end of
year

2

3,089,005

1,792,463

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2025


1. RECONCILIATION OF PROFIT FOR THE FINANCIAL YEAR TO CASH GENERATED FROM
OPERATIONS

30.6.25 30.6.24
£    £   
Profit for the financial year 922,883 877,823
Depreciation charges 97,979 49,775
Loss on disposal of fixed assets 8,520 3,973
Amortisation 177,223 -
Finance costs 81,565 -
Taxation 412,325 383,077
1,700,495 1,314,648
Increase in stocks (122,507 ) -
Increase in trade and other debtors (1,509,976 ) (533,581 )
Increase in trade and other creditors 1,117,334 1,136,533
Cash generated from operations 1,185,346 1,917,600

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 30 June 2025
30.6.25 1.7.24
£    £   
Cash and cash equivalents 3,089,005 1,792,463
Year ended 30 June 2024
30.6.24 1.7.23
£    £   
Cash and cash equivalents 1,792,463 372,652


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.7.24 Cash flow At 30.6.25
£    £    £   
Net cash
Cash at bank and in hand 1,792,463 1,296,542 3,089,005
1,792,463 1,296,542 3,089,005
Debt
Debts falling due within 1 year (256,000 ) (86,000 ) (342,000 )
Debts falling due after 1 year (30,000 ) (1,770,000 ) (1,800,000 )
(286,000 ) (1,856,000 ) (2,142,000 )
Total 1,506,463 (559,458 ) 947,005

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025


1. GENERAL INFORMATION

Leading Edge Group (UK) Limited is a private company limited by shares and incorporated in England and Wales. The address of the company's registered office and principal place of business is Part Ground Floor, Raglan House, Malthouse Avenue, Cardiff Gate Business Park, Cardiff, Wales, CF23 8RA. The registered number is 06209056.

The presentation currency of these financial statements is Sterling (£), being the currency of the primary economic market in which the entity operates (its functional currency). All amounts in these financial statements have been rounded to the nearest pound unless stated otherwise.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' ('FRS 102'), and with the Companies Act 2006. The financial statements have been prepared on the historical cost basis.

The principle revenue streams of the company relate to providing services for British Telecom ("BT") which are received in accordance with the agreements with BT which have a current terms ending in 2028.

The contractual obligations with BT include direct obligations from Leading Edge Group Limited (Australian parent) to BT that parallels the key obligations of Leading Edge Group (UK) Limited to BT, but with limitations of liabilities for the parent.

Going concern
The directors have assessed expected future cashflows, giving due consideration to all relevant factors affecting the group. The directors have considered the potential impact on the group as well as its capital resources and believe that the company has adequate resources in place to continue in operation for at least twelve months from the date of approval of the financial statements. Consequently, the group continues to adopt the going concern basis in preparing these financial statements.

Basis of consolidation
The consolidated financial statements incorporate the financial statements of the company and its subsidiary undertakings as at 30 June 2025. The results of subsidiaries acquired or disposed of during the year are included from, or up to the date of acquisition or disposal.

Acquisitions have been included in the group financial statements using the purchase method of accounting. The purchase consideration has been allocated to the assets and liabilities on the basis of fair value at the date of acquisition.

The parent company has applied the exemption contained in section 408 of the Companies Act 2006 and has not presented its individual statement of comprehensive income.

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


2. ACCOUNTING POLICIES - continued

Significant judgements and estimates
In the application of the group's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The areas for which estimation has been applied are considered to be in calculating amortisation, . Although minority interest and deferred tax. Although these areas are subject to judgement, they are not considered to be subject to significant estimation.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

The turnover shown in the profit and loss account, represents amounts of commission receivable from British Telecom (BT) product sales, and is exclusive of Valued Added Tax.

Commission generally becomes payable by BT after orders are closed and billing commences, for some income streams commission become partially payable upon customer order, prior to billing commencement. Commission income is generally recognised by the company on signed BT customer orders when they are "job numbered" / appointed by BT. This is prior to these goods and services being delivered by BT to the customers, and as such provision is made to take account of the potential cancellation of orders. Some orders where progress to closure is not likely are only recognised as revenue upon closure by BT.

The above treatment is based upon the business continuing as a going concern. In the event of licence termination, right to payment (both primary right and via reduction due to set off) may be significantly impacted.

Commission receivable includes amounts due from the direct sale of BT products and also incentive payments for meeting additional criteria set-out in the contracts with BT.

Goodwill
Intellectual property, being the amount paid in connection with the acquisition of a business in 2024, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Customer contracts are being amortised evenly over their estimated useful life of six years.

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - straight line - 33% and straight line - 25%
Fixtures and fittings - straight line - 33% and straight line - 20%
Computer equipment - straight line - 33%

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

The group assesses at each reporting date whether tangible fixed assets are impaired. Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Depreciation methods, useful lives and residual values are reviewed if there is an indication of a significant change since the last annual reporting date in the pattern by which the group expects to consume an asset's future economic benefits.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the income statement except to the extent that it relates to items recognised directly in equity or other comprehensive income, in which case it is recognised directly in equity or other comprehensive income.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the statement of financial position date, and any adjustment to tax payable in respect of previous years.

Deferred tax is provided on timing differences which arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements. Differences between accumulated depreciation and tax allowances for the cost of a fixed asset, if and when all conditions for retaining the tax allowances have been met, are not provided for. Deferred tax is not recognised on permanent differences arising because certain types of income or expense are non-taxable or are disallowable for tax or because certain tax charges or allowances are greater or smaller than the corresponding income or expense.

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


2. ACCOUNTING POLICIES - continued

Deferred tax is measured at the tax rate that is expected to apply to the reversal of the related difference, using tax rates enacted or substantively enacted at the statement of financial position date. Deferred tax balances are not discounted.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that is it probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Foreign currencies
Transactions denominated in foreign currencies are translated into Sterling at the rate of exchange ruling at the date of the transaction. Monetary assets and liabilities at the period end denominated in a foreign currency are translated into Sterling at the rate of exchange ruling at the statement of financial position date. Exchange differences are taken into account when arriving at the operating profit/loss.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease. The company from time to time receives incentives to enter into new lease agreements. These incentives may take the form of an up-front cash payment ("reverse premium") or the initial period of the lease may be rent free or at a reduced rent.

In accordance with the standard accounting treatment for operating lease incentives, the benefits receivable by the company are deducted from the rental costs and are allocated on a straight line basis over the full lease term.

Pension costs and other post-retirement benefits
The group operates defined contribution pension schemes for the benefit of its employees. Contributions payable to the group's pension scheme are charged to the income statement in the period to which they relate.

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


2. ACCOUNTING POLICIES - continued

Loan and borrowings
Interest-bearing loans and borrowings are recognised initially at the present value of future payments discounted at a market rate of interest. Subsequent to initial recognition, interest-bearing borrowings are stated at amortised cost using the effective interest method, less any impairment losses.

Loans and borrowing that are due within one year are not discounted to present value.

Financial instruments
The group has applied the provisions of Section 11 "Basic Financial Instruments" and Section 12 "Other Financial Instrument Issues" of FRS 102 to its financial statements.

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Financial instruments - continued
Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the statement of financial position. Finance costs and gains or losses relating to financial liabilities are included in the income statement. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

Impairment of financial assets
At each period end date, the group reviews the carrying amounts of its financial assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount is reduced to its recoverable amount, with the impairment recognised immediately in the statement of income and retained earnings.

Termination benefits
Termination benefits are recognised as a liability and expense in profit or loss when the group is demonstrably committed either to terminate the employment of an employee or group of employees before the normal retirement date or to provide termination benefits as a result of an offer made in order to encourage voluntary redundancy. The group is demonstrably committed to a termination only when there is a detailed formal plan from which there is no realistic possibility of withdrawal.

Termination benefits are measured at the best estimate of the expenditure that would be required to settle the obligation at the reporting date. In the case of an offer made to encourage voluntary redundancy, the measurement of termination benefits shall be based on the number of employees expected to accept the offer.

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


2. ACCOUNTING POLICIES - continued

Lease incentives
The group from time to time receives incentives to enter into new lease agreements. These incentives may take the form of an up-front cash payment ("reverse premium") or the initial period of the lease may be rent free or at a reduced rent.

In accordance with the standard accounting treatment for operating lease incentives, the benefits receivable by the group are deducted from the rental costs and are allocated on a straight line basis over the full lease term.

3. TURNOVER

The turnover and profit before taxation are attributable to the principal activities of the group.

An analysis of turnover by geographical market is given below:

30.6.25 30.6.24
£    £   
United Kingdom 15,855,130 10,642,801
15,855,130 10,642,801

4. EMPLOYEES AND DIRECTORS

2025 2024
£ £
Wages and salaries 8,472,676 7,021,918
Social security costs 975,320 815,018
Other pension costs 178,287 125,800
9,626,283 7,962,736


The average number of employees during the year was as follows:

2025 2024
Sales team 126 90
Administration and other staff 45 27
Directors 3 2
174 118

30.6.25 30.6.24
£    £   
Directors' remuneration 229,232 478,762
Directors' pension contributions to money purchase schemes 33,283 6,153

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 1 1

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


4. EMPLOYEES AND DIRECTORS - continued

Information regarding the highest paid director is as follows:
30.6.25 30.6.24
£    £   
Emoluments etc 229,232 478,762
Pension contributions to money purchase schemes 33,283 6,153

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

30.6.25 30.6.24
£    £   
Other operating leases 134,936 104,754
Depreciation - owned assets 84,196 49,775
Loss on disposal of fixed assets 8,520 3,973
Customer contracts amortisation 70,674 -
Goodwill amortisation 106,549 -
Auditors' remuneration 69,250 43,000
Auditors' remuneration for non audit work 72,454 11,397
Foreign exchange differences (458 ) -

6. INTEREST PAYABLE AND SIMILAR EXPENSES
30.6.25 30.6.24
£    £   
Bank interest 362 -
Bank loan interest 80,096 -
Factoring interest 1,107 -
81,565 -

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
30.6.25 30.6.24
£    £   
Current tax:
UK corporation tax 393,265 315,594
Over/under provision in prior year - 3,312
Total current tax 393,265 318,906

Deferred tax 19,060 64,171
Tax on profit 412,325 383,077

UK corporation tax has been charged at 25 % .

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


7. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

30.6.25 30.6.24
£    £   
Profit before tax 1,335,208 1,260,900
Profit multiplied by the standard rate of corporation tax in the UK of
25 % (2024 - 25 %)

333,802

315,225

Effects of:
Expenses not deductible for tax purposes 15,641 369
Depreciation in excess of capital allowances 88,559 64,171
Utilisation of tax losses (35,516 ) -
Adjustments to tax charge in respect of previous periods - 3,312
Tax in relation to foreign entities 6,234 -
Losses to carry forward 21,274 -
Deferred tax on Intangible assets (17,669 ) -
Total tax charge 412,325 383,077

Factors that may affect future tax

The main rate of corporation tax prevailing during the period increased to 25% from 1 April 2024.

Deferred tax balances included within the accounts have been calculated at 25% with reference to the
rate expected to be applicable at the date of reversal (2024: 25%).

8. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


9. INTANGIBLE FIXED ASSETS

Group
Intellectual Customer
property contracts Goodwill Totals
£    £    £    £   
COST
At 1 July 2024 1 - - 1
Additions - 848,092 2,130,987 2,979,079
At 30 June 2025 1 848,092 2,130,987 2,979,080
AMORTISATION
Amortisation for year - 70,674 106,549 177,223
At 30 June 2025 - 70,674 106,549 177,223
NET BOOK VALUE
At 30 June 2025 1 777,418 2,024,438 2,801,857
At 30 June 2024 1 - - 1

Company
Intellectual
property
£   
COST
At 1 July 2024
and 30 June 2025 1
NET BOOK VALUE
At 30 June 2025 1
At 30 June 2024 1

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


10. TANGIBLE FIXED ASSETS

Group
Fixtures
Short and Motor Computer
leasehold fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 July 2024 63,918 34,178 - 207,598 305,694
Additions 17,488 44,186 - 26,162 87,836
Disposals - (52,639 ) - (94,919 ) (147,558 )
Exchange differences - 412 - 22 434
Additions acquired on
acquisition - 201,157 54,888 731 256,776
At 30 June 2025 81,406 227,294 54,888 139,594 503,182
DEPRECIATION
At 1 July 2024 14,961 22,493 - 136,697 174,151
Charge for year 15,483 26,157 4,682 37,874 84,196
Eliminated on disposal - (47,707 ) - (91,331 ) (139,038 )
Exchange differences - 155 - 4 159
Depreciation acquired on
acquisition - 130,763 34,353 - 165,116
At 30 June 2025 30,444 131,861 39,035 83,244 284,584
NET BOOK VALUE
At 30 June 2025 50,962 95,433 15,853 56,350 218,598
At 30 June 2024 48,957 11,685 - 70,901 131,543

Company
Fixtures
Short and Computer
leasehold fittings equipment Totals
£    £    £    £   
COST
At 1 July 2024 63,918 34,178 207,598 305,694
Additions 17,488 13,177 26,162 56,827
Disposals - (18,431 ) (94,919 ) (113,350 )
At 30 June 2025 81,406 28,924 138,841 249,171
DEPRECIATION
At 1 July 2024 14,961 22,493 136,697 174,151
Charge for year 15,483 6,463 37,754 59,700
Eliminated on disposal - (18,431 ) (91,331 ) (109,762 )
At 30 June 2025 30,444 10,525 83,120 124,089
NET BOOK VALUE
At 30 June 2025 50,962 18,399 55,721 125,082
At 30 June 2024 48,957 11,685 70,901 131,543

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


11. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertaking
£   
COST
Additions 60
At 30 June 2025 60
NET BOOK VALUE
At 30 June 2025 60

The group or the company's investments at the Statement of Financial Position date in the share capital of companies include the following:

Subsidiaries


Leading Edge Group (ICT) Limited
Registered office: Ground Floor Raglan House Malthouse Avenue, Cardiff Gate Business Park, Cardiff, Wales, CF23 8RA
Nature of business: Telecommunications activities
%
Class of shares: holding
Ordinary 60.00

Venridge Limited
Registered office: Ground Floor Raglan House Malthouse Avenue, Cardiff Gate Business Park, Cardiff, Wales, CF23 8RA
Nature of business: Computer facilities management
%
Class of shares: holding
Ordinary 54.00

Contrac Europe 2019,S.L.
Registered office: C/o Decano Antonio Zedano, Nº3, Portal 1, Oficina 31, CP 29620, Torremolinos, Málaga, España
Nature of business: Consulting computer applications
%
Class of shares: holding
Ordinary 54.00


LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


11. FIXED ASSET INVESTMENTS - continued


Acquisition of subsidiary

On 16 December 2024 the group acquired 90% of the ordinary share capital of Venridge Limited, and its wholly owned subsidiary Contrac Europe 2019 SL for a consideration of £3,521,010. The investment in Venridge Limited has been included in the group's balance sheet at fair value at the date of acquisition.

Analysis of the acquisition of Venridge Limited:

Net assets at date of acquisition:



Book Value

Revaluations
adjustments

Fair value
to group
£    £    £   
Intangible assets 848,092 848,092
Tangible assets 91,764 91,764
Stock 93,849 93,849
Debtors 1,712,561 1,712,561
Cash 81,407 81,407
Creditors (1,071,180 ) (1,071,180 )
Deferred taxation (212,023 (212,023 )
Net assets 908,401 636,069 1,544,470

Non-controlling interest (154,447 )

Goodwill arising on acquisition 2,130,987
Fair value 3,521,010

Fair values of customer contracts of £848,092 were identified on acquisition.

12. STOCKS

Group
30.6.25 30.6.24
£    £   
Stocks 37,938 -
Work-in-progress 84,569 -
122,507 -

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
30.6.25 30.6.24 30.6.25 30.6.24
£    £    £    £   
Trade debtors 2,574,920 782,925 579,341 782,925
Amounts owed by group undertakings 38,886 88,860 2,295,951 88,860
Other debtors 32,663 - - -
Directors' current accounts - 4,444 - 4,444
Prepayments and accrued income 1,738,156 2,048,394 1,728,396 2,048,394
4,384,625 2,924,623 4,603,688 2,924,623

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
30.6.25 30.6.24 30.6.25 30.6.24
£    £    £    £   
Bank loans and overdrafts (see note 16) 200,000 - 200,000 -
Other loans (see note 16) 142,000 256,000 142,000 256,000
Trade creditors 574,227 58,830 93,145 58,830
Amounts owed to group undertakings - - 29,790 -
Corporation tax 271,995 315,594 162,742 315,594
Social security and other taxes 333,757 246,440 285,985 246,440
VAT 904,659 587,182 761,325 587,182
Other creditors 543,884 51,692 45,835 51,692
Accruals and deferred income 1,372,096 1,017,647 1,167,748 1,017,647
4,342,618 2,533,385 2,888,570 2,533,385

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group Company
30.6.25 30.6.24 30.6.25 30.6.24
£    £    £    £   
Bank loans (see note 16) 1,800,000 - 1,800,000 -
Other loans (see note 16) - 30,000 - 30,000
Other creditors 900,000 - - -
2,700,000 30,000 1,800,000 30,000

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


16. LOANS

An analysis of the maturity of loans is given below:

Group Company
30.6.25 30.6.24 30.6.25 30.6.24
£    £    £    £   
Amounts falling due within one year or on demand:
Bank loans 200,000 - 200,000 -
Other loans 142,000 256,000 142,000 256,000
342,000 256,000 342,000 256,000
Amounts falling due between one and two years:
Bank loans 400,000 - 400,000 -
Other loans - 30,000 - 30,000
400,000 30,000 400,000 30,000
Amounts falling due between two and five years:
Bank loans 1,200,000 - 1,200,000 -
Amounts falling due in more than five years:
Repayable by instalments
Bank loans 200,000 - 200,000 -

17. SECURED DEBTS

The following secured debts are included within creditors:

Group Company
30.6.25 30.6.24 30.6.25 30.6.24
£    £    £    £   
Bank loans 2,000,000 - 2,000,000 -

Barclays Bank hold a debenture charge over the assets of Leading Edge Group (UK) Limited and Leading Edge Group (ICT) Limited, dated 10 December 2024.

18. FINANCIAL INSTRUMENTS

Group Company
2025 2024 2025 2024
£ £ £ £
Carrying amount of financial assets
Debt instruments measured at
amortised cost

4,345,739

2,835,763

2,307,737

2,835,763
Carrying amount of financial
liabilities

Measured at amortised cost 7,042,618 2,563,385 4,658,780 2,563,385

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


19. PROVISIONS FOR LIABILITIES

Group Company
30.6.25 30.6.24 30.6.25 30.6.24
£    £    £    £   
Deferred tax 233,270 21,911 21,911 21,911

Group
Deferred
tax
£   
Balance at 1 July 2024 21,911
Provided during year 17,005
Acquired upon acquisition 212,023
Unwound on intangible assets (17,669 )
Balance at 30 June 2025 233,270

Company
Deferred
tax
£   
Balance at 1 July 2024 21,911
Balance at 30 June 2025 21,911

20. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.6.25 30.6.24
value: £    £   
40,001 Ordinary A £1 40,001 40,001

Allotted and issued:
Number: Class: Nominal 30.6.25 30.6.24
value: £    £   
4,444 Ordinary B £1 4,444 4,444

21. RESERVES

Group
Retained Share
earnings premium Totals
£    £    £   

At 1 July 2024 1,315,439 903,450 2,218,889
Profit for the year 844,042 844,042
At 30 June 2025 2,159,481 903,450 3,062,931

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


21. RESERVES - continued

Company
Retained Share
earnings premium Totals
£    £    £   

At 1 July 2024 1,315,439 903,450 2,218,889
Profit for the year 783,400 - 783,400
At 30 June 2025 2,098,839 903,450 3,002,289

Called up share capital - This represents the nominal value of shares that have been issued.

Share premium - This represents the consideration received for shares above the nominal value.

Retained earnings - This distributable reserve records retained earnings and accumulated losses.

22. NON-CONTROLLING INTERESTS

Non-controlling interest represent the amount of capital and reserves attributable to shares in subsidiary undertakings included in the consolidation held by persons other than the parent company and its subsidiary undertakings.

23. PENSION COMMITMENTS

The group operates defined contribution pension schemes. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension costs charge in the profit and loss account represents contributions payable by the group to the fund in the year and amounts to £178,287 (2024 - £125,800). At 30 June 2025, the pension contributions owing to the scheme amounted to £33,845 (2024 - £30,088).

24. OTHER FINANCIAL COMMITMENTS

Total financial commitments, guarantees and contingencies not included in the statement of financial position amount to £254,382 (2024 - £354,238), of which £205,324 (2024 - £207,592) relates to operating lease commitments due within one year and £49,058 (2024 - £146,646) relating to operating lease commitments due between one and five years.

25. RELATED PARTY DISCLOSURES

Entities with control, joint control or significant influence over the entity

During the year, a total of £203,547 (2024 - £60,978) of purchases were made from entities with control over the entity.

At the statement of financial position date, the group was owed £38,886 (2024 - £88,860) from entities with control over the entity.

LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


26. ULTIMATE CONTROLLING PARTY

The directors consider Leading Edge Group Limited, a company incorporated in Australia, to be the immediate parent company and Riverwise Pty Limited, a company also incorporated in Australia, to be the ultimate parent company.

The largest group, in which this company's information is consolidated is that of Riverwise Pty Limited. The company is incorporated in Australia and is preparing its consolidated financial statements to 30 June 2025. The registered office for this company and copies of the consolidated financial statements can be obtained from:

Level 2
72 Archer Street
Chatswood
NSW 2057
Australia