| REGISTERED NUMBER: 06209056 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| FOR |
| LEADING EDGE GROUP (UK) LIMITED |
| REGISTERED NUMBER: 06209056 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| FOR |
| LEADING EDGE GROUP (UK) LIMITED |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 | to | 3 |
| Report of the Directors | 4 | to | 5 |
| Report of the Independent Auditors | 6 | to | 9 |
| Consolidated Statement of Comprehensive Income | 10 |
| Consolidated Statement of Financial Position | 11 |
| Company Statement of Financial Position | 12 |
| Consolidated Statement of Changes in Equity | 13 |
| Company Statement of Changes in Equity | 14 |
| Consolidated Statement of Cash Flows | 15 |
| Notes to the Consolidated Statement of Cash Flows | 16 |
| Notes to the Consolidated Financial Statements | 17 | to | 33 |
| LEADING EDGE GROUP (UK) LIMITED |
| COMPANY INFORMATION |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| DIRECTORS: |
| SECRETARY: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| First Floor North |
| 40 Oxford Road |
| High Wycombe |
| Buckinghamshire |
| HP11 2EE |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| The directors present their strategic report of the company and the group for the year ended 30 June 2025. |
| REVIEW OF BUSINESS |
| The group's key financial and performance indicators during the year were as follows: |
| 2025 | 2024 | Variance |
| £'000000 | £'000000 | % |
| Turnover | 15,855 | 10,643 | 48 |
| Profit/(loss) before tax | 1,335 | 1,261 | 6 |
| Shareholders' funds | 3,341 | 2,263 | 37 |
| Leading Edge Group (UK) Limited as a company continued to provide services for BT. The focus in FY25 was to maximise the BT proposition. Investments in the Sales Support function, through increasing the number of Sales Support FTEs and providing a clear team structure, showed returns toward the end of the year. |
| During the year, a new subsidiary Leading Edge Group (ICT) was formed. The successful acquisition during the year of Venridge Limited trading as Contrac IT secured diversification of business operations and further strengthened the group's position. |
| The group appreciates the continued support of all stakeholders throughout the year. All teams demonstrated strong commitment and enthusiasm in contributing to another great year. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The principal risks and uncertainties facing the group are as follows: |
| BT |
| Key risks include sudden and significant changes in the BT proposition, which could impact the group's profitability. To mitigate this, the group remains focused on strengthening its strategic relationship with BT as a trusted business partner. |
| Competitor risks |
| While the group recognises the competitive risks posed by alternative suppliers, the strength of the BT brand provides access to the market with leading technologies and premium services. The group continues to invest in training and improving the Sales Support function to ensure a strong focus on delivering customer needs. |
| General economic uncertainty |
| The Directors are confident that the group remains a going concern and is well positioned to deliver the expected future results. |
| Emissions and energy consumption |
| Disclosure in respect of greenhouse gas emissions, energy consumption and energy efficiency has not been included within this report as the group does not exceed the thresholds to disclose. |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| SECTION 172(1) STATEMENT |
| The directors consider that the group, BT, workforce and customers are key stakeholders and are considered in key decisions. |
| Leading Edge group |
| We build value for the group by focusing on strong, sustainable results. Our Business Plan highlights the key results we track, and we meet with management on monthly basis to discuss strategic decisions and actions. After reviewing the funding needs of the business, we agreed that no dividend will be paid from the 2025 results. |
| BT |
| The partnership with BT is critical to our business success. We recognise the strategic importance of this relationship and are committed to maintaining open, collaborative, and long-term engagement with BT's key personnel. We ensure that our partnership continues to create mutual value and supports the delivery of our strategic goals. |
| Workforce |
| Our people make a real difference every day, delivering great results for our stakeholders and having a voice in key decisions. Supporting staff well-being and welfare is one of the main pillars of our Business Plan. We run an annual engagement survey, and the feedback helps us make improvements that matter. Our Culture Program-celebrating successes and recognising top performers-brings our vision to life and helps us build a workplace where everyone can thrive. |
| Customers |
| Our Business Plan is focussed on delivering value for our customers. We consider delivering for our customer requirements as key to continued success. |
| Key Decisions |
| During 2024/2025, key decisions included diversifying the business through the acquisition of Contrac IT, awarding pay increases as part of the annual review, and continuing to grow our workforce. These actions were taken with the long-term interests of our stakeholders in mind. |
| ON BEHALF OF THE BOARD: |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| The directors present their report with the financial statements of the company and the group for the year ended 30 June 2025. |
| PRINCIPAL ACTIVITIES |
| The principal activities of the company and group during the period was that of selling BT services and computer facilities management. |
| DIVIDENDS |
| No dividends will be distributed for the year ended 30 June 2025. |
| FUTURE DEVELOPMENTS |
| The strategic focus for Leading Edge Group (UK) Ltd in FY25/26 will shift from acquisition-led growth to consolidation. Investment will be directed towards strengthening internal capabilities, with emphasis on people, process and systems optimisation. A move towards a more strategic group organisational design is underway, making use of key senior personnel to embed best practice across the group. Shared service teams will be impacted as part of this, with changes aimed at improving how shared functions operate and how business-critical projects are delivered. This shift reflects the group's commitment to building a scalable and resilient foundation for long-term growth. |
| Severnside British Telecom Local Business projects will focus on developing sales skills to support BT's shift towards a more consultative, acquisition-based sales approach. Training and enablement will be key to helping the teams adapt, and this will further strengthen the partnership with BT as they move towards a quality-over-quantity performance model. |
| Venridge Limited trading as Contrac IT's plans are more foundational, with the goal of achieving quality business and management intelligence by year-end. This will require a near-complete overhaul of back-office systems, supported by strong processes to deliver the right outcomes. Finance, recurring revenue recognition and engineering projects will be the focus for the first half of the year, with sales and marketing following in the second half. A clear go-to-market strategy will be essential as Venridge Limited trading as Contrac IT moves into its second year post-acquisition. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 July 2024 to the date of this report. |
| Other changes in directors holding office are as follows: |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| AUDITORS |
| The auditors, Seymour Taylor Limited, will be re-appointed in accordance with section 487(2) of the Companies Act 2006. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| LEADING EDGE GROUP (UK) LIMITED |
| Opinion |
| We have audited the financial statements of Leading Edge Group (UK) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 June 2025 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and Notes to the Consolidated Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 30 June 2025 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| LEADING EDGE GROUP (UK) LIMITED |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| LEADING EDGE GROUP (UK) LIMITED |
| Identifying and assessing potential risks related to irregularities |
| In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following: |
| - the nature of the industry and sector, control environment and business performance including the design of the group's remuneration policies, key drivers for directors' remuneration, bonus levels and performance targets; |
| - results of our enquiries of management, about their own identification and assessment of the risks of irregularities; |
| - any matters we identified relating to: |
| - identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of noncompliance; |
| - detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; |
| - the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations; |
| - the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud. |
| As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in relation to revenue deferrals. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. |
| We also obtained an understanding of the legal and regulatory frameworks that the group operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and local tax legislation. |
| In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the group's ability to operate or to avoid a material penalty. |
| Audit response to risks identified |
| As a result of performing the above, our procedures to respond to risks identified included the following: |
| - reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements; |
| - enquiring of management concerning actual and potential litigation and claims; |
| - performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud; |
| - obtained an understanding of provisions and held discussions with management to understand the basis of recognition or non-recognition of tax provisions; and |
| - in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business. |
| We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or noncompliance with laws and regulations throughout the audit. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| LEADING EDGE GROUP (UK) LIMITED |
| Use of our report |
| This report is made solely to the group's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the group's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the group and the group's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| First Floor North |
| 40 Oxford Road |
| High Wycombe |
| Buckinghamshire |
| HP11 2EE |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| 30.6.25 | 30.6.24 |
| Notes | £ | £ |
| TURNOVER | 3 | 15,855,130 | 10,642,801 |
| Cost of sales | 9,963,661 | 6,208,977 |
| GROSS PROFIT | 5,891,469 | 4,433,824 |
| Administrative expenses | 4,474,696 | 3,172,924 |
| OPERATING PROFIT | 5 | 1,416,773 | 1,260,900 |
| Interest payable and similar expenses | 6 | 81,565 | - |
| PROFIT BEFORE TAXATION | 1,335,208 | 1,260,900 |
| Tax on profit | 7 | 412,325 | 383,077 |
| PROFIT FOR THE FINANCIAL YEAR |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
922,883 |
877,823 |
| Profit attributable to: |
| Owners of the parent | 844,042 | 877,823 |
| Non-controlling interests | 78,841 | - |
| 922,883 | 877,823 |
| Total comprehensive income attributable to: |
| Owners of the parent | 844,042 | 877,823 |
| Non-controlling interests | 78,841 | - |
| 922,883 | 877,823 |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| CONSOLIDATED STATEMENT OF FINANCIAL POSITION |
| 30 JUNE 2025 |
| 30.6.25 | 30.6.24 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 9 | 2,801,857 | 1 |
| Tangible assets | 10 | 218,598 | 131,543 |
| Investments | 11 | - | - |
| 3,020,455 | 131,544 |
| CURRENT ASSETS |
| Stocks | 12 | 122,507 | - |
| Debtors | 13 | 4,384,625 | 2,924,623 |
| Cash at bank and in hand | 3,089,005 | 1,792,463 |
| 7,596,137 | 4,717,086 |
| CREDITORS |
| Amounts falling due within one year | 14 | 4,342,618 | 2,533,385 |
| NET CURRENT ASSETS | 3,253,519 | 2,183,701 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
6,273,974 |
2,315,245 |
| CREDITORS |
| Amounts falling due after more than one year |
15 |
(2,700,000 |
) |
(30,000 |
) |
| PROVISIONS FOR LIABILITIES | 19 | (233,270 | ) | (21,911 | ) |
| NET ASSETS | 3,340,704 | 2,263,334 |
| CAPITAL AND RESERVES |
| Called up share capital | 20 | 44,445 | 44,445 |
| Share premium | 21 | 903,450 | 903,450 |
| Retained earnings | 21 | 2,159,481 | 1,315,439 |
| SHAREHOLDERS' FUNDS | 3,107,376 | 2,263,334 |
| NON-CONTROLLING INTERESTS | 22 | 233,328 | - |
| TOTAL EQUITY | 3,340,704 | 2,263,334 |
| The financial statements were approved by the Board of Directors and authorised for issue on 21 October 2025 and were signed on its behalf by: |
| Mr D Hill - Director |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| COMPANY STATEMENT OF FINANCIAL POSITION |
| 30 JUNE 2025 |
| 30.6.25 | 30.6.24 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 9 |
| Tangible assets | 10 |
| Investments | 11 |
| CURRENT ASSETS |
| Debtors | 13 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 14 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
15 |
( |
) |
( |
) |
| PROVISIONS FOR LIABILITIES | 19 | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 20 |
| Share premium |
| Retained earnings |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 783,400 | 877,823 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| Called up |
| share | Retained | Share |
| capital | earnings | premium |
| £ | £ | £ |
| Balance at 1 July 2023 | 40,001 | 437,616 | 903,450 |
| Changes in equity |
| Issue of share capital | 4,444 | - | - |
| Total comprehensive income | - | 877,823 | - |
| Balance at 30 June 2024 | 44,445 | 1,315,439 | 903,450 |
| Changes in equity |
| Total comprehensive income | - | 844,042 | - |
| 44,445 | 2,159,481 | 903,450 |
| Acquisition of non-controlling interest |
- |
- |
- |
| Balance at 30 June 2025 | 44,445 | 2,159,481 | 903,450 |
| Non-controlling | Total |
| Total | interests | equity |
| £ | £ | £ |
| Balance at 1 July 2023 | 1,381,067 | - | 1,381,067 |
| Changes in equity |
| Issue of share capital | 4,444 | - | 4,444 |
| Total comprehensive income | 877,823 | - | 877,823 |
| Balance at 30 June 2024 | 2,263,334 | - | 2,263,334 |
| Changes in equity |
| Total comprehensive income | 844,042 | 78,841 | 922,883 |
| 3,107,376 | 78,841 | 3,186,217 |
| Acquisition of non-controlling interest |
- |
154,487 |
154,487 |
| Balance at 30 June 2025 | 3,107,376 | 233,328 | 3,340,704 |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| COMPANY STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| Called up |
| share | Retained | Share | Total |
| capital | earnings | premium | equity |
| £ | £ | £ | £ |
| Balance at 1 July 2023 |
| Changes in equity |
| Issue of share capital | - |
| Total comprehensive income | - | - |
| Balance at 30 June 2024 |
| Changes in equity |
| Total comprehensive income | - | - |
| Balance at 30 June 2025 |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| CONSOLIDATED STATEMENT OF CASH FLOWS |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| 30.6.25 | 30.6.24 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 1,185,346 | 1,917,600 |
| Interest paid | (81,565 | ) | - |
| Tax paid | 434,226 | (3,312 | ) |
| Net cash from operating activities | 1,538,007 | 1,914,288 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (87,836 | ) | (61,261 | ) |
| Sale of tangible fixed assets | - | (7,800 | ) |
| Purchase of subsidiary undertaking | (2,171,010 | ) | - |
| Cash acquired on acquisition | 81,407 | - |
| Net cash from investing activities | (2,177,439 | ) | (69,061 | ) |
| Cash flows from financing activities |
| New loans in year | 2,142,000 | - |
| Loan repayments in year | (256,000 | ) | (326,000 | ) |
| Share issue | - | 4,444 |
| Increase/(decrease) in loans to group | 49,974 | (103,860 | ) |
| Net cash from financing activities | 1,935,974 | (425,416 | ) |
| Increase in cash and cash equivalents | 1,296,542 | 1,419,811 |
| Cash and cash equivalents at beginning of year |
2 |
1,792,463 |
372,652 |
| Cash and cash equivalents at end of year |
2 |
3,089,005 |
1,792,463 |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| 1. | RECONCILIATION OF PROFIT FOR THE FINANCIAL YEAR TO CASH GENERATED FROM OPERATIONS |
| 30.6.25 | 30.6.24 |
| £ | £ |
| Profit for the financial year | 922,883 | 877,823 |
| Depreciation charges | 97,979 | 49,775 |
| Loss on disposal of fixed assets | 8,520 | 3,973 |
| Amortisation | 177,223 | - |
| Finance costs | 81,565 | - |
| Taxation | 412,325 | 383,077 |
| 1,700,495 | 1,314,648 |
| Increase in stocks | (122,507 | ) | - |
| Increase in trade and other debtors | (1,509,976 | ) | (533,581 | ) |
| Increase in trade and other creditors | 1,117,334 | 1,136,533 |
| Cash generated from operations | 1,185,346 | 1,917,600 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts: |
| Year ended 30 June 2025 |
| 30.6.25 | 1.7.24 |
| £ | £ |
| Cash and cash equivalents | 3,089,005 | 1,792,463 |
| Year ended 30 June 2024 |
| 30.6.24 | 1.7.23 |
| £ | £ |
| Cash and cash equivalents | 1,792,463 | 372,652 |
| 3. | ANALYSIS OF CHANGES IN NET FUNDS |
| At 1.7.24 | Cash flow | At 30.6.25 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 1,792,463 | 1,296,542 | 3,089,005 |
| 1,792,463 | 1,296,542 | 3,089,005 |
| Debt |
| Debts falling due within 1 year | (256,000 | ) | (86,000 | ) | (342,000 | ) |
| Debts falling due after 1 year | (30,000 | ) | (1,770,000 | ) | (1,800,000 | ) |
| (286,000 | ) | (1,856,000 | ) | (2,142,000 | ) |
| Total | 1,506,463 | (559,458 | ) | 947,005 |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| 1. | GENERAL INFORMATION |
| Leading Edge Group (UK) Limited is a private company limited by shares and incorporated in England and Wales. The address of the company's registered office and principal place of business is Part Ground Floor, Raglan House, Malthouse Avenue, Cardiff Gate Business Park, Cardiff, Wales, CF23 8RA. The registered number is 06209056. |
| The presentation currency of these financial statements is Sterling (£), being the currency of the primary economic market in which the entity operates (its functional currency). All amounts in these financial statements have been rounded to the nearest pound unless stated otherwise. |
| The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' ('FRS 102'), and with the Companies Act 2006. The financial statements have been prepared on the historical cost basis. |
| The principle revenue streams of the company relate to providing services for British Telecom ("BT") which are received in accordance with the agreements with BT which have a current terms ending in 2028. |
| The contractual obligations with BT include direct obligations from Leading Edge Group Limited (Australian parent) to BT that parallels the key obligations of Leading Edge Group (UK) Limited to BT, but with limitations of liabilities for the parent. |
| Going concern |
| The directors have assessed expected future cashflows, giving due consideration to all relevant factors affecting the group. The directors have considered the potential impact on the group as well as its capital resources and believe that the company has adequate resources in place to continue in operation for at least twelve months from the date of approval of the financial statements. Consequently, the group continues to adopt the going concern basis in preparing these financial statements. |
| Basis of consolidation |
| The consolidated financial statements incorporate the financial statements of the company and its subsidiary undertakings as at 30 June 2025. The results of subsidiaries acquired or disposed of during the year are included from, or up to the date of acquisition or disposal. |
| Acquisitions have been included in the group financial statements using the purchase method of accounting. The purchase consideration has been allocated to the assets and liabilities on the basis of fair value at the date of acquisition. |
| The parent company has applied the exemption contained in section 408 of the Companies Act 2006 and has not presented its individual statement of comprehensive income. |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Significant judgements and estimates |
| In the application of the group's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. |
| The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. |
| The areas for which estimation has been applied are considered to be in calculating amortisation, . Although minority interest and deferred tax. Although these areas are subject to judgement, they are not considered to be subject to significant estimation. |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| The turnover shown in the profit and loss account, represents amounts of commission receivable from British Telecom (BT) product sales, and is exclusive of Valued Added Tax. |
| Commission generally becomes payable by BT after orders are closed and billing commences, for some income streams commission become partially payable upon customer order, prior to billing commencement. Commission income is generally recognised by the company on signed BT customer orders when they are "job numbered" / appointed by BT. This is prior to these goods and services being delivered by BT to the customers, and as such provision is made to take account of the potential cancellation of orders. Some orders where progress to closure is not likely are only recognised as revenue upon closure by BT. |
| The above treatment is based upon the business continuing as a going concern. In the event of licence termination, right to payment (both primary right and via reduction due to set off) may be significantly impacted. |
| Commission receivable includes amounts due from the direct sale of BT products and also incentive payments for meeting additional criteria set-out in the contracts with BT. |
| Goodwill |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Customer contracts are being amortised evenly over their estimated useful life of six years. |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Tangible fixed assets |
| Short leasehold | - |
| Fixtures and fittings | - |
| Computer equipment | - |
| Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. |
| The group assesses at each reporting date whether tangible fixed assets are impaired. Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. |
| Depreciation methods, useful lives and residual values are reviewed if there is an indication of a significant change since the last annual reporting date in the pattern by which the group expects to consume an asset's future economic benefits. |
| Stocks |
| Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition. |
| Taxation |
| Tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the income statement except to the extent that it relates to items recognised directly in equity or other comprehensive income, in which case it is recognised directly in equity or other comprehensive income. |
| Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the statement of financial position date, and any adjustment to tax payable in respect of previous years. |
| Deferred tax is provided on timing differences which arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements. Differences between accumulated depreciation and tax allowances for the cost of a fixed asset, if and when all conditions for retaining the tax allowances have been met, are not provided for. Deferred tax is not recognised on permanent differences arising because certain types of income or expense are non-taxable or are disallowable for tax or because certain tax charges or allowances are greater or smaller than the corresponding income or expense. |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Deferred tax is measured at the tax rate that is expected to apply to the reversal of the related difference, using tax rates enacted or substantively enacted at the statement of financial position date. Deferred tax balances are not discounted. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that is it probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
| Foreign currencies |
| Transactions denominated in foreign currencies are translated into Sterling at the rate of exchange ruling at the date of the transaction. Monetary assets and liabilities at the period end denominated in a foreign currency are translated into Sterling at the rate of exchange ruling at the statement of financial position date. Exchange differences are taken into account when arriving at the operating profit/loss. |
| Hire purchase and leasing commitments |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease. The company from time to time receives incentives to enter into new lease agreements. These incentives may take the form of an up-front cash payment ("reverse premium") or the initial period of the lease may be rent free or at a reduced rent. |
| In accordance with the standard accounting treatment for operating lease incentives, the benefits receivable by the company are deducted from the rental costs and are allocated on a straight line basis over the full lease term. |
| Pension costs and other post-retirement benefits |
| The group operates defined contribution pension schemes for the benefit of its employees. Contributions payable to the group's pension scheme are charged to the income statement in the period to which they relate. |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Loan and borrowings |
| Interest-bearing loans and borrowings are recognised initially at the present value of future payments discounted at a market rate of interest. Subsequent to initial recognition, interest-bearing borrowings are stated at amortised cost using the effective interest method, less any impairment losses. |
| Loans and borrowing that are due within one year are not discounted to present value. |
| Financial instruments |
| The group has applied the provisions of Section 11 "Basic Financial Instruments" and Section 12 "Other Financial Instrument Issues" of FRS 102 to its financial statements. |
| Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. |
| Financial instruments - continued |
| Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the statement of financial position. Finance costs and gains or losses relating to financial liabilities are included in the income statement. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. |
| Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity. |
| Impairment of financial assets |
| At each period end date, the group reviews the carrying amounts of its financial assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). |
| If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount is reduced to its recoverable amount, with the impairment recognised immediately in the statement of income and retained earnings. |
| Termination benefits |
| Termination benefits are recognised as a liability and expense in profit or loss when the group is demonstrably committed either to terminate the employment of an employee or group of employees before the normal retirement date or to provide termination benefits as a result of an offer made in order to encourage voluntary redundancy. The group is demonstrably committed to a termination only when there is a detailed formal plan from which there is no realistic possibility of withdrawal. |
| Termination benefits are measured at the best estimate of the expenditure that would be required to settle the obligation at the reporting date. In the case of an offer made to encourage voluntary redundancy, the measurement of termination benefits shall be based on the number of employees expected to accept the offer. |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Lease incentives |
| The group from time to time receives incentives to enter into new lease agreements. These incentives may take the form of an up-front cash payment ("reverse premium") or the initial period of the lease may be rent free or at a reduced rent. |
| In accordance with the standard accounting treatment for operating lease incentives, the benefits receivable by the group are deducted from the rental costs and are allocated on a straight line basis over the full lease term. |
| 3. | TURNOVER |
| The turnover and profit before taxation are attributable to the principal activities of the group. |
| An analysis of turnover by geographical market is given below: |
| 30.6.25 | 30.6.24 |
| £ | £ |
| United Kingdom | 15,855,130 | 10,642,801 |
| 15,855,130 | 10,642,801 |
| 4. | EMPLOYEES AND DIRECTORS |
| 2025 | 2024 |
| £ | £ |
| Wages and salaries | 8,472,676 | 7,021,918 |
| Social security costs | 975,320 | 815,018 |
| Other pension costs | 178,287 | 125,800 |
| 9,626,283 | 7,962,736 |
| The average number of employees during the year was as follows: |
| 2025 | 2024 |
| Sales team | 126 | 90 |
| Administration and other staff | 45 | 27 |
| Directors | 3 | 2 |
| 174 | 118 |
| 30.6.25 | 30.6.24 |
| £ | £ |
| Directors' remuneration | 229,232 | 478,762 |
| Directors' pension contributions to money purchase schemes | 33,283 | 6,153 |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes | 1 | 1 |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| 4. | EMPLOYEES AND DIRECTORS - continued |
| Information regarding the highest paid director is as follows: |
| 30.6.25 | 30.6.24 |
| £ | £ |
| Emoluments etc | 229,232 | 478,762 |
| Pension contributions to money purchase schemes | 33,283 | 6,153 |
| 5. | OPERATING PROFIT |
| The operating profit is stated after charging/(crediting): |
| 30.6.25 | 30.6.24 |
| £ | £ |
| Other operating leases | 134,936 | 104,754 |
| Depreciation - owned assets | 84,196 | 49,775 |
| Loss on disposal of fixed assets | 8,520 | 3,973 |
| Customer contracts amortisation | 70,674 | - |
| Goodwill amortisation | 106,549 | - |
| Auditors' remuneration | 69,250 | 43,000 |
| Auditors' remuneration for non audit work | 72,454 | 11,397 |
| Foreign exchange differences | (458 | ) | - |
| 6. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 30.6.25 | 30.6.24 |
| £ | £ |
| Bank interest | 362 | - |
| Bank loan interest | 80,096 | - |
| Factoring interest | 1,107 | - |
| 81,565 | - |
| 7. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 30.6.25 | 30.6.24 |
| £ | £ |
| Current tax: |
| UK corporation tax | 393,265 | 315,594 |
| Over/under provision in prior year | - | 3,312 |
| Total current tax | 393,265 | 318,906 |
| Deferred tax | 19,060 | 64,171 |
| Tax on profit | 412,325 | 383,077 |
| UK corporation tax has been charged at 25 % . |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| 7. | TAXATION - continued |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 30.6.25 | 30.6.24 |
| £ | £ |
| Profit before tax | 1,335,208 | 1,260,900 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2024 - 25 %) |
333,802 |
315,225 |
| Effects of: |
| Expenses not deductible for tax purposes | 15,641 | 369 |
| Depreciation in excess of capital allowances | 88,559 | 64,171 |
| Utilisation of tax losses | (35,516 | ) | - |
| Adjustments to tax charge in respect of previous periods | - | 3,312 |
| Tax in relation to foreign entities | 6,234 | - |
| Losses to carry forward | 21,274 | - |
| Deferred tax on Intangible assets | (17,669 | ) | - |
| Total tax charge | 412,325 | 383,077 |
| Factors that may affect future tax |
| The main rate of corporation tax prevailing during the period increased to 25% from 1 April 2024. |
| Deferred tax balances included within the accounts have been calculated at 25% with reference to the |
| rate expected to be applicable at the date of reversal (2024: 25%). |
| 8. | INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME |
| As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements. |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| 9. | INTANGIBLE FIXED ASSETS |
| Group |
| Intellectual | Customer |
| property | contracts | Goodwill | Totals |
| £ | £ | £ | £ |
| COST |
| At 1 July 2024 | 1 | - | - | 1 |
| Additions | - | 848,092 | 2,130,987 | 2,979,079 |
| At 30 June 2025 | 1 | 848,092 | 2,130,987 | 2,979,080 |
| AMORTISATION |
| Amortisation for year | - | 70,674 | 106,549 | 177,223 |
| At 30 June 2025 | - | 70,674 | 106,549 | 177,223 |
| NET BOOK VALUE |
| At 30 June 2025 | 1 | 777,418 | 2,024,438 | 2,801,857 |
| At 30 June 2024 | 1 | - | - | 1 |
| Company |
| Intellectual |
| property |
| £ |
| COST |
| At 1 July 2024 |
| and 30 June 2025 |
| NET BOOK VALUE |
| At 30 June 2025 |
| At 30 June 2024 |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| 10. | TANGIBLE FIXED ASSETS |
| Group |
| Fixtures |
| Short | and | Motor | Computer |
| leasehold | fittings | vehicles | equipment | Totals |
| £ | £ | £ | £ | £ |
| COST |
| At 1 July 2024 | 63,918 | 34,178 | - | 207,598 | 305,694 |
| Additions | 17,488 | 44,186 | - | 26,162 | 87,836 |
| Disposals | - | (52,639 | ) | - | (94,919 | ) | (147,558 | ) |
| Exchange differences | - | 412 | - | 22 | 434 |
| Additions acquired on |
| acquisition | - | 201,157 | 54,888 | 731 | 256,776 |
| At 30 June 2025 | 81,406 | 227,294 | 54,888 | 139,594 | 503,182 |
| DEPRECIATION |
| At 1 July 2024 | 14,961 | 22,493 | - | 136,697 | 174,151 |
| Charge for year | 15,483 | 26,157 | 4,682 | 37,874 | 84,196 |
| Eliminated on disposal | - | (47,707 | ) | - | (91,331 | ) | (139,038 | ) |
| Exchange differences | - | 155 | - | 4 | 159 |
| Depreciation acquired on |
| acquisition | - | 130,763 | 34,353 | - | 165,116 |
| At 30 June 2025 | 30,444 | 131,861 | 39,035 | 83,244 | 284,584 |
| NET BOOK VALUE |
| At 30 June 2025 | 50,962 | 95,433 | 15,853 | 56,350 | 218,598 |
| At 30 June 2024 | 48,957 | 11,685 | - | 70,901 | 131,543 |
| Company |
| Fixtures |
| Short | and | Computer |
| leasehold | fittings | equipment | Totals |
| £ | £ | £ | £ |
| COST |
| At 1 July 2024 |
| Additions |
| Disposals | ( |
) | ( |
) | ( |
) |
| At 30 June 2025 |
| DEPRECIATION |
| At 1 July 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) | ( |
) | ( |
) |
| At 30 June 2025 |
| NET BOOK VALUE |
| At 30 June 2025 |
| At 30 June 2024 |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| 11. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertaking |
| £ |
| COST |
| Additions |
| At 30 June 2025 |
| NET BOOK VALUE |
| At 30 June 2025 |
| The group or the company's investments at the Statement of Financial Position date in the share capital of companies include the following: |
| Subsidiaries |
| Registered office: Ground Floor Raglan House Malthouse Avenue, Cardiff Gate Business Park, Cardiff, Wales, CF23 8RA |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: Ground Floor Raglan House Malthouse Avenue, Cardiff Gate Business Park, Cardiff, Wales, CF23 8RA |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: C/o Decano Antonio Zedano, Nº3, Portal 1, Oficina 31, CP 29620, Torremolinos, Málaga, España |
| Nature of business: |
| % |
| Class of shares: | holding |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| 11. | FIXED ASSET INVESTMENTS - continued |
| Acquisition of subsidiary |
| On 16 December 2024 the group acquired 90% of the ordinary share capital of Venridge Limited, and its wholly owned subsidiary Contrac Europe 2019 SL for a consideration of £3,521,010. The investment in Venridge Limited has been included in the group's balance sheet at fair value at the date of acquisition. |
| Analysis of the acquisition of Venridge Limited: |
| Net assets at date of acquisition: |
Book Value |
Revaluations adjustments |
Fair value to group |
| £ | £ | £ |
| Intangible assets | 848,092 | 848,092 |
| Tangible assets | 91,764 | 91,764 |
| Stock | 93,849 | 93,849 |
| Debtors | 1,712,561 | 1,712,561 |
| Cash | 81,407 | 81,407 |
| Creditors | (1,071,180 | ) | (1,071,180 | ) |
| Deferred taxation | (212,023 | (212,023 | ) |
| Net assets | 908,401 | 636,069 | 1,544,470 |
| Non-controlling interest | (154,447 | ) |
| Goodwill arising on acquisition | 2,130,987 |
| Fair value | 3,521,010 |
| Fair values of customer contracts of £848,092 were identified on acquisition. |
| 12. | STOCKS |
| Group |
| 30.6.25 | 30.6.24 |
| £ | £ |
| Stocks | 37,938 | - |
| Work-in-progress | 84,569 | - |
| 122,507 | - |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| 13. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 30.6.25 | 30.6.24 | 30.6.25 | 30.6.24 |
| £ | £ | £ | £ |
| Trade debtors | 2,574,920 | 782,925 |
| Amounts owed by group undertakings | 38,886 | 88,860 |
| Other debtors | 32,663 | - |
| Directors' current accounts | - | 4,444 | - | 4,444 |
| Prepayments and accrued income | 1,738,156 | 2,048,394 |
| 4,384,625 | 2,924,623 |
| 14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 30.6.25 | 30.6.24 | 30.6.25 | 30.6.24 |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 16) | 200,000 | - |
| Other loans (see note 16) | 142,000 | 256,000 |
| Trade creditors | 574,227 | 58,830 |
| Amounts owed to group undertakings | - | - |
| Corporation tax | 271,995 | 315,594 |
| Social security and other taxes | 333,757 | 246,440 |
| VAT | 904,659 | 587,182 | 761,325 | 587,182 |
| Other creditors | 543,884 | 51,692 |
| Accruals and deferred income | 1,372,096 | 1,017,647 |
| 4,342,618 | 2,533,385 |
| 15. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group | Company |
| 30.6.25 | 30.6.24 | 30.6.25 | 30.6.24 |
| £ | £ | £ | £ |
| Bank loans (see note 16) | 1,800,000 | - |
| Other loans (see note 16) | - | 30,000 |
| Other creditors | 900,000 | - |
| 2,700,000 | 30,000 |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| 16. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group | Company |
| 30.6.25 | 30.6.24 | 30.6.25 | 30.6.24 |
| £ | £ | £ | £ |
| Amounts falling due within one year or | on demand: |
| Bank loans | 200,000 | - |
| Other loans | 142,000 | 256,000 |
| 342,000 | 256,000 |
| Amounts falling due between one and | two years: |
| Bank loans | 400,000 | - |
| Other loans | - | 30,000 | - |
| 400,000 | 30,000 |
| Amounts falling due between two and | five years: |
| Bank loans | 1,200,000 | - |
| Amounts falling due in more than five | years: |
| Repayable by instalments |
| Bank loans | 200,000 | - | 200,000 | - |
| 17. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group | Company |
| 30.6.25 | 30.6.24 | 30.6.25 | 30.6.24 |
| £ | £ | £ | £ |
| Bank loans | 2,000,000 | - |
| Barclays Bank hold a debenture charge over the assets of Leading Edge Group (UK) Limited and Leading Edge Group (ICT) Limited, dated 10 December 2024. |
| 18. | FINANCIAL INSTRUMENTS |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Carrying amount of financial assets |
| Debt instruments measured at amortised cost |
4,345,739 |
2,835,763 |
2,307,737 |
2,835,763 |
| Carrying amount of financial liabilities |
| Measured at amortised cost | 7,042,618 | 2,563,385 | 4,658,780 | 2,563,385 |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| 19. | PROVISIONS FOR LIABILITIES |
| Group | Company |
| 30.6.25 | 30.6.24 | 30.6.25 | 30.6.24 |
| £ | £ | £ | £ |
| Deferred tax | 233,270 | 21,911 | 21,911 | 21,911 |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 July 2024 | 21,911 |
| Provided during year | 17,005 |
| Acquired upon acquisition | 212,023 |
| Unwound on intangible assets | (17,669 | ) |
| Balance at 30 June 2025 | 233,270 |
| Company |
| Deferred |
| tax |
| £ |
| Balance at 1 July 2024 |
| Balance at 30 June 2025 |
| 20. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 30.6.25 | 30.6.24 |
| value: | £ | £ |
| Ordinary A | £1 | 40,001 | 40,001 |
| Allotted and issued: |
| Number: | Class: | Nominal | 30.6.25 | 30.6.24 |
| value: | £ | £ |
| Ordinary B | £1 | 4,444 | 4,444 |
| 21. | RESERVES |
| Group |
| Retained | Share |
| earnings | premium | Totals |
| £ | £ | £ |
| At 1 July 2024 | 1,315,439 | 903,450 | 2,218,889 |
| Profit for the year | 844,042 | 844,042 |
| At 30 June 2025 | 2,159,481 | 903,450 | 3,062,931 |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| 21. | RESERVES - continued |
| Company |
| Retained | Share |
| earnings | premium | Totals |
| £ | £ | £ |
| At 1 July 2024 | 2,218,889 |
| Profit for the year | - |
| At 30 June 2025 | 3,002,289 |
| Called up share capital - This represents the nominal value of shares that have been issued. |
| Share premium - This represents the consideration received for shares above the nominal value. |
| Retained earnings - This distributable reserve records retained earnings and accumulated losses. |
| 22. | NON-CONTROLLING INTERESTS |
| Non-controlling interest represent the amount of capital and reserves attributable to shares in subsidiary undertakings included in the consolidation held by persons other than the parent company and its subsidiary undertakings. |
| 23. | PENSION COMMITMENTS |
| The group operates defined contribution pension schemes. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension costs charge in the profit and loss account represents contributions payable by the group to the fund in the year and amounts to £178,287 (2024 - £125,800). At 30 June 2025, the pension contributions owing to the scheme amounted to £33,845 (2024 - £30,088). |
| 24. | OTHER FINANCIAL COMMITMENTS |
| Total financial commitments, guarantees and contingencies not included in the statement of financial position amount to £254,382 (2024 - £354,238), of which £205,324 (2024 - £207,592) relates to operating lease commitments due within one year and £49,058 (2024 - £146,646) relating to operating lease commitments due between one and five years. |
| 25. | RELATED PARTY DISCLOSURES |
| Entities with control, joint control or significant influence over | the entity |
| During the year, a total of £203,547 (2024 - £60,978) of purchases were made from entities with control over the entity. |
| At the statement of financial position date, the group was owed £38,886 (2024 - £88,860) from entities with control over the entity. |
| LEADING EDGE GROUP (UK) LIMITED (REGISTERED NUMBER: 06209056) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 JUNE 2025 |
| 26. | ULTIMATE CONTROLLING PARTY |
| The directors consider Leading Edge Group Limited, a company incorporated in Australia, to be the immediate parent company and Riverwise Pty Limited, a company also incorporated in Australia, to be the ultimate parent company. |
| The largest group, in which this company's information is consolidated is that of Riverwise Pty Limited. The company is incorporated in Australia and is preparing its consolidated financial statements to 30 June 2025. The registered office for this company and copies of the consolidated financial statements can be obtained from: |
| Level 2 |
| 72 Archer Street |
| Chatswood |
| NSW 2057 |
| Australia |