IRIS Accounts Production v25.3.0.601 Other Company accounts True false Pounds 1.4.24 31.3.25 31.3.25 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true false true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh062478222024-03-31062478222025-03-31062478222024-04-012025-03-31062478222023-03-31062478222023-04-012024-03-31062478222024-03-3106247822ns0:CharitableCompanyLimitedByGuarantee2024-04-012025-03-3106247822ns15:PoundSterling2024-04-012025-03-3106247822ns11:FRS1022024-04-012025-03-3106247822ns0:IndependentExaminationCharity2024-04-012025-03-3106247822ns11:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106247822ns11:FullAccounts2024-04-012025-03-3106247822ns0:CharitiesSORP2024-04-012025-03-310624782222024-04-012025-03-3106247822ns16:EnglandWales2024-04-012025-03-3106247822ns11:RegisteredOffice2024-04-012025-03-3106247822ns0:Trustee12024-04-012025-03-3106247822ns0:Trustee32024-04-012025-03-3106247822ns0:Trustee22024-04-012025-03-3106247822ns0:Trustee42024-04-012025-03-3106247822ns11:CompanySecretary12024-04-012025-03-3106247822ns0:TotalUnrestrictedFunds2024-04-012025-03-3106247822ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3106247822ns0:Activity82024-04-012025-03-3106247822ns0:Activity8ns0:TotalUnrestrictedFunds2024-04-012025-03-3106247822ns0:Activity8ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3106247822ns0:Activity82023-04-012024-03-3106247822ns0:TotalUnrestrictedFunds2024-03-3106247822ns0:TotalRestrictedIncomeFunds2024-03-3106247822ns0:TotalUnrestrictedFunds2025-03-3106247822ns0:TotalRestrictedIncomeFunds2025-03-3106247822ns10:WithinOneYear2025-03-3106247822ns10:WithinOneYear2024-03-3106247822ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-04-012025-03-3106247822ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-3106247822ns10:ComputerEquipment2024-04-012025-03-310624782222024-04-012025-03-310624782232024-04-012025-03-310624782212024-04-012025-03-310624782212023-04-012024-03-3106247822ns10:OwnedAssets2024-04-012025-03-3106247822ns10:OwnedAssets2023-04-012024-03-3106247822ns0:TotalUnrestrictedFunds2023-04-012024-03-3106247822ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3106247822ns0:Activity8ns0:TotalUnrestrictedFunds2023-04-012024-03-3106247822ns0:Activity8ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3106247822ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-03-3106247822ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3106247822ns10:ComputerEquipment2024-03-3106247822ns10:LandBuildingsns10:OwnedOrFreeholdAssets2025-03-3106247822ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3106247822ns10:ComputerEquipment2025-03-3106247822ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-03-3106247822ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3106247822ns10:ComputerEquipment2024-03-3106247822ns10:BetweenOneFiveYears2025-03-3106247822ns10:BetweenOneFiveYears2024-03-3106247822ns10:AllPeriods2025-03-3106247822ns10:AllPeriods2024-03-31
REGISTERED COMPANY NUMBER: 06247822 (England and Wales)
REGISTERED CHARITY NUMBER: 1123339














REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

FOR

KPC YOUTH & COMMUNITY

KPC YOUTH & COMMUNITY






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Report of the Trustees 1 to 3

Independent Examiner's Report 4

Statement of Financial Activities 5

Balance Sheet 6 to 7

Notes to the Financial Statements 8 to 19

KPC YOUTH & COMMUNITY (REGISTERED NUMBER: 06247822)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

The trustee report includes the directors' report as required by company law.

OBJECTIVES AND ACTIVITIES
Objectives and aims
KPC Youth was set up in 1998 in answer to the lack of facilities for young people within the socially disadvantaged Cynffig Community of South Wales.

KPC's objectives are:

- to help and educate young people through leisure time activities so that they may develop their physical, mental and spiritual capacities, that they may grow to full maturity as individuals and members of society and so that their conditions of life may be improved.

- to advance the education of young people within the Cynffig and wider area of the Borough of Bridgend and surrounds, in particular but not exclusively, through the provision of training

- to promote, preserve and protect the health and relieve the needs of young people by the provision of such support as the directors may from time to time determine.

- the prevention of youth crime, drug and alcohol misuse, within the Cynffig area and wider area of the borough of Bridgend and surrounds, by the provision of a wide range of diversionary activities, advice, information and support for young people.

- to develop the capacity and skills of the members of the socially and economically disadvantaged community of Cynffig and wider area of the Borough of Bridgend and surrounds, in such a way they are better able to identify, and help meet, their needs and to participate more fully society though training and support.

Public benefit
The Trustees are aware that the Charity has a responsibility under the Charities Act to demonstrate that it has charitable aims that meet the public benefit requirement and are therefore charitable. The Trustees confirm that they have had regard to the Charity Commission's guidance on public benefit and comply with s17 Charities Act 2011 in respect of having due regard to public benefit when considering, planning and implementing the activities of the charity.

FINANCIAL REVIEW
Financial position
During the year, KPC made a small surplus of £5,881 (2024:Deficit £24,739). The trustees and staff are remain aware of this situation and every attempt will be made to increase this surplus further in future years through sourcing new income and careful cost control.

All expenditure has however supported the organizations key objectives.

Total incoming resources for the year were £87,747 (2024: £69,355).

As 2025/26 begins, the charity still faces the challenge of sourcing income to enable the continued delivery of open access youth work and to cover overheads. This remains a significant test for the charity.

Investment policy and objectives
The Board regards secure investment of the reserves as being of primary importance rather than the level of the income generated from them. No one facility holds more than £85,000 which is within the guaranteed banking secured values.


KPC YOUTH & COMMUNITY (REGISTERED NUMBER: 06247822)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025


FINANCIAL REVIEW
Reserves policy
The investments and net current assets of £169,197 (2024: £157,352) currently cover the running expenses of £81,866 (2024: £94,094) by approximately 24.8 months (2024: 19.7 months).

With the current level of reserves, it is not anticipated that the charity will breach the charity's reserve policy of holding at least 6 months expenditure in cash or cash equivalents in the short term but income and expenditure will have to be closely monitored. The trustees are addressing the challenges that face the charity and are working to determine the future strategic direction.

During 2025, 6 months expenditure equates to £40,933. Free Reserves as at 31st March 2025 were £133,633. Cash and cash equivalents as at 31st March 2025 are £43,540.

FUTURE PLANS
The landscape of funding has changed considerably, with less funding available and more competition in applications. As the cost-of-living challenge continues, we can see that this continues to impact our fundraising activities. KPC board is continuing to explore options such as the Shared Prosperity Fund and opportunities for better collaboration with other partners or organisations. Once again, the board has another challenging year ahead.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

The company is governed by its memorandum and articles od association dated 13th March 2007 as amended on 14th January 2008 and 2nd December 2014.

Recruitment and appointment of new trustees
Three members of the board of directors shall be subject to election or re-election at the Annual General Meeting of the charity. Training is provided to each director as part of an initial induction and, if felt necessary, on an ad hoc basis during their time as directors of the charity.

Decision making
The charity is organised and policy implemented through the board of directors who meet, at least, quarterly. The project manager and senior youth workers attend the executive management meetings to represent the employees' views, in relation to the charity's progress, to the board.

Election of The Board
Three members of the board of directors shall be subject to election or re-election at the Annual General Meeting of the charity. Training is provided to each director as part of an initial induction and, if felt necessary, on an ad hoc basis during their time as directors of the charity.

Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

The charity has designed a series of policies in order to ensure all risks are addressed and operations managed in an efficient manner. There is a rolling programme of review of these policies to ensure that they are all maintained in-line with current operations and regularly reviewed in light of the changing operational and statutory environment.

Environment
The board of directors and employees of KPC Youth, endeavour to reduce the impact of the operation upon the environment and policies have been drawn up to achieve this.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
06247822 (England and Wales)


KPC YOUTH & COMMUNITY (REGISTERED NUMBER: 06247822)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025

Registered Charity number
1123339

Registered office
Off Pyle Inn Way
Pyle
Bridgend
CF33 6AB

Trustees
P E Lunnon - Chair
R G Wallen
E P Williams
A Hughes

Sharon Palmer - Day to day operations manager (to 20.09.24)

Company Secretary
E P Williams

Independent Examiner
RICHARD IAN KNOYLE ACA FCCA
Baker Knoyle Chartered Accountants
Orbit Business Centre
Merthyr Tydfil
CF48 1DL

Approved by order of the board of trustees on 11 November 2025 and signed on its behalf by:





P E Lunnon - Trustee

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
KPC YOUTH & COMMUNITY

Independent examiner's report to the trustees of KPC Youth & Community ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








RICHARD IAN KNOYLE ACA FCCA

Baker Knoyle Chartered Accountants
Orbit Business Centre
Merthyr Tydfil
CF48 1DL

11 November 2025

KPC YOUTH & COMMUNITY

STATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 5,025 47,030 52,055 32,765

Other trading activities 3 16,727 - 16,727 17,039
Investment income 4 3,072 - 3,072 2,961
Other income 15,893 - 15,893 16,590
Total 40,717 47,030 87,747 69,355

EXPENDITURE ON
Raising funds 6,374 - 6,374 8,699

Charitable activities
Youth & Community Activities 68,203 7,289 75,492 85,395
Total 74,577 7,289 81,866 94,094

NET INCOME/(EXPENDITURE) (33,860 ) 39,741 5,881 (24,739 )
Transfers between funds 16 7,589 (7,589 ) - -
Net movement in funds (26,271 ) 32,152 5,881 (24,739 )

RECONCILIATION OF FUNDS
Total funds brought forward 258,915 23,598 282,513 307,252

TOTAL FUNDS CARRIED FORWARD 232,644 55,750 288,394 282,513

KPC YOUTH & COMMUNITY (REGISTERED NUMBER: 06247822)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £   
FIXED ASSETS
Tangible assets 10 119,197 125,161

CURRENT ASSETS
Stocks 11 510 506
Debtors 12 4,557 5,977
Cash at bank and in hand 168,094 155,895
173,161 162,378

CREDITORS
Amounts falling due within one year 13 (3,964 ) (5,026 )

NET CURRENT ASSETS 169,197 157,352

TOTAL ASSETS LESS CURRENT
LIABILITIES

288,394

282,513

NET ASSETS 288,394 282,513
FUNDS 16
Unrestricted funds 232,644 258,915
Restricted funds 55,750 23,598
TOTAL FUNDS 288,394 282,513

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


KPC YOUTH & COMMUNITY (REGISTERED NUMBER: 06247822)

BALANCE SHEET - continued
31 MARCH 2025

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 11 November 2025 and were signed on its behalf by:





P E Lunnon - Trustee





E P Williams - Trustee

KPC YOUTH & COMMUNITY

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
There are no material uncertainties about the charity's ability to continue. The trustees have considered the anticipated income and their expected costs for the forthcoming twelve months and are confident they have sufficient cashflow reserves to meet all liabilities as they fall due.

For this reason, the trustees continue to adopt the going concern basis for preparing the financial
statements.

The charitable company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':

the requirements of Section 7 Statement of Cash Flows.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Buildings - 10% on cost and 2% on cost
Outdoor equipment - 5% on cost
Computers, furniture & equipment - 20% on cost and 10% on cost

Tangible fixed assets are included in the balance sheet at historic cost less accumulated depreciation. Grant receipts which fund fixed asset acquisitions are taken to restricted funds and the appropriate depreciation charge is made against those funds over the expected useful life of the asset.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

KPC YOUTH & COMMUNITY

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

1. ACCOUNTING POLICIES - continued

Fund accounting

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Legal form
The organisation is a company, registered in England & Wales, limited by guarantee and a registered charity.

Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price.

2. DONATIONS AND LEGACIES
2025 2024
£    £   
Donations 5,025 8,292
Grants 47,030 24,473
52,055 32,765

Grants received, included in the above, are as follows:

2025 2024
£    £   
Bridgend County Borough Council 3,792 4,039
Council for Wales of Voluntary Youth Services - 5,714
BAVO - 600
Moondance Foundation 27,547 -
Neighbourly - Warm Hub 385 8,060
Pyle Community Council - 6,060
The National Lottery Community Fund 15,306 -
47,030 24,473

3. OTHER TRADING ACTIVITIES
2025 2024
£    £   
Fundraising events 695 1,542
Café & charity shop income 7,249 8,547
Memberships 8,783 6,950
16,727 17,039


KPC YOUTH & COMMUNITY

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

4. INVESTMENT INCOME
2025 2024
£    £   
Deposit account interest 3,072 2,961

5. SUPPORT COSTS
Governance
Finance Other costs Totals
£    £    £    £   
Youth & Community Activities 333 5,216 4,870 10,419

Support costs, included in the above, are as follows:
2025 2024
Youth &
Community Total
Activities activities
£    £   
Bank charges 333 261
Insurance 4,768 4,976
Software and printing costs 448 424
Independent examiners fees 2,120 1,500
Consultancy fees 1,750 -
Bookkeeping fees 1,000 3,000
10,419 10,161

6. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2025 2024
£    £   
Depreciation - owned assets 5,964 6,512
Independent examiners fee 2,120 1,500

7. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.



KPC YOUTH & COMMUNITY

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

8. STAFF COSTS
2025 2024
£    £   
Wages and salaries 39,639 47,272
Other pension costs 178 387
39,817 47,659

The average monthly number of employees during the year was as follows:

2025 2024
Conducting activities 7 7
Support staff 1 1
Management & administration 1 1
9 9

No employees received emoluments in excess of £60,000.

The key management personnel of the charity comprise the Centre Manager, Chair and Company Secretary.The total employee benefits of the key personnel of the charity were £5,850 (2024: £14,516).

9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 15,617 17,148 32,765

Other trading activities 17,039 - 17,039
Investment income 2,961 - 2,961
Other income 16,590 - 16,590
Total 52,207 17,148 69,355

EXPENDITURE ON
Raising funds 5,399 3,300 8,699

Charitable activities
Youth & Community Activities 60,756 24,639 85,395
Total 66,155 27,939 94,094

NET INCOME/(EXPENDITURE) (13,948 ) (10,791 ) (24,739 )
Transfers between funds 14,367 (14,367 ) -
Net movement in funds 419 (25,158 ) (24,739 )

RECONCILIATION OF FUNDS
Total funds brought forward 258,496 48,756 307,252

TOTAL FUNDS CARRIED FORWARD 258,915 23,598 282,513

KPC YOUTH & COMMUNITY

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

10. TANGIBLE FIXED ASSETS
Computers,
Outdoor furniture
Buildings equipment & equipment Totals
£    £    £    £   
COST
At 1 April 2024 and 31 March 2025 128,749 131,255 16,664 276,668
DEPRECIATION
At 1 April 2024 37,767 104,558 9,182 151,507
Charge for year 2,575 1,493 1,896 5,964
At 31 March 2025 40,342 106,051 11,078 157,471
NET BOOK VALUE
At 31 March 2025 88,407 25,204 5,586 119,197
At 31 March 2024 90,982 26,697 7,482 125,161

In addition to the assets disclosed above, KPC Youth own land via a restricted covenant with Bridgend County Borough Council. The covenant requires any proceeds received from the future sale of this land to be paid back to Bridgend County Borough Council or reinvested in a new premises at the discretion of Bridgend County Borough council. This land was purchased at a nominal value of £1.

11. STOCKS
2025 2024
£    £   
Stocks 510 506

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other debtors 4,557 5,977

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Social security and other taxes - 221
Net pay creditor 215 914
Pension creditor 7 -
Sundry creditors - 749
Accruals and deferred income 3,742 3,142
3,964 5,026


KPC YOUTH & COMMUNITY

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

14. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:

2025 2024
£    £   
Within one year 2,584 2,706
Between one and five years 6,473 3,964
9,057 6,670

15. ANALYSIS OF NET ASSETS BETWEEN FUNDS


Unrestricted Restricted 2025Total 2024Total
Funds Funds Funds Funds
£    £    £    £   
Fixed Assets 99,011 20,186 119,197 125,161
Net Current Assets 133,633 35,564 169,197 157,352

232,644 55,750 288,394 282,513

16. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1/4/24 in funds funds 31/3/25
£    £    £    £   
Unrestricted funds
General fund 155,297 (33,860 ) 12,196 133,633
Designated Fixed Assets 103,618 - (4,607 ) 99,011
258,915 (33,860 ) 7,589 232,644
Restricted funds
Restricted Fixed Assets 21,542 - (1,356 ) 20,186
Neighbourly - Warm Hub Fund 2,056 385 (2,441 ) -
Moondance Community Fund - 27,547 - 27,547
Music and Drama Grant - 8,017 - 8,017
Warm Hub Grant BCBC - 600 (600 ) -
BCBC Youth Support - 3,192 (3,192 ) -
23,598 39,741 (7,589 ) 55,750
TOTAL FUNDS 282,513 5,881 - 288,394

KPC YOUTH & COMMUNITY

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

16. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 40,717 (74,577 ) (33,860 )

Restricted funds
Neighbourly - Warm Hub Fund 385 - 385
Moondance Community Fund 27,547 - 27,547
Music and Drama Grant 15,306 (7,289 ) 8,017
Warm Hub Grant BCBC 600 - 600
BCBC Youth Support 3,192 - 3,192
47,030 (7,289 ) 39,741
TOTAL FUNDS 87,747 (81,866 ) 5,881


Comparatives for movement in funds

Net Transfers
movement between At
At 1/4/23 in funds funds 31/3/24
£    £    £    £   
Unrestricted funds
General fund 149,717 (13,948 ) 19,527 155,296
Designated Fixed Assets 108,779 - (5,160 ) 103,619
258,496 (13,948 ) 14,367 258,915
Restricted funds
Winter of Wellbeing 313 (313 ) - -
YSG Day Emotional Wellbeing 968 (968 ) - -
YSG Evening Emotional Wellbeing 191 (191 ) - -
Capital Grant - Play Park 7,250 - (7,250 ) -
Bridgend County Borough Council
(Business Finance Support)

2,500

600

(3,100

)

-
Bridgend County Borough Council (Third
Sector Support)

-

3,439

(3,439

)

-
Restricted Fixed Assets 13,902 - 7,640 21,542
Moondance Foundation 23,632 (21,269 ) (2,363 ) -
Neighbourly - Warm Hub Fund - 2,862 (806 ) 2,056
Voluntary Youth Support Scheme - 5,049 (5,049 ) -
48,756 (10,791 ) (14,367 ) 23,598
TOTAL FUNDS 307,252 (24,739 ) - 282,513

KPC YOUTH & COMMUNITY

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

16. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 52,207 (66,155 ) (13,948 )

Restricted funds
Winter of Wellbeing - (313 ) (313 )
YSG Day Emotional Wellbeing - (968 ) (968 )
YSG Evening Emotional Wellbeing - (191 ) (191 )
Bridgend County Borough Council
(Business Finance Support)

600

-

600
Bridgend County Borough Council (Third
Sector Support)

3,439

-

3,439
Moondance Foundation - (21,269 ) (21,269 )
Neighbourly - Warm Hub Fund 8,060 (5,198 ) 2,862
Voluntary Youth Support Scheme 5,049 - 5,049
17,148 (27,939 ) (10,791 )
TOTAL FUNDS 69,355 (94,094 ) (24,739 )

KPC YOUTH & COMMUNITY

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

16. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Net Transfers
movement between At
At 1/4/23 in funds funds 31/3/25
£    £    £    £   
Unrestricted funds
General fund 149,717 (47,808 ) 31,723 133,632
Designated Fixed Assets 108,779 - (9,767 ) 99,012
258,496 (47,808 ) 21,956 232,644
Restricted funds
Winter of Wellbeing 313 (313 ) - -
YSG Day Emotional Wellbeing 968 (968 ) - -
YSG Evening Emotional Wellbeing 191 (191 ) - -
Capital Grant - Play Park 7,250 - (7,250 ) -
Bridgend County Borough Council
(Business Finance Support)

2,500

600

(3,100

)

-
Bridgend County Borough Council (Third
Sector Support)

-

3,439

(3,439

)

-
Restricted Fixed Assets 13,902 - 6,284 20,186
Moondance Foundation 23,632 (21,269 ) (2,363 ) -
Neighbourly - Warm Hub Fund - 3,247 (3,247 ) -
Voluntary Youth Support Scheme - 5,049 (5,049 ) -
Moondance Community Fund - 27,547 - 27,547
Music and Drama Grant - 8,017 - 8,017
Warm Hub Grant BCBC - 600 (600 ) -
BCBC Youth Support - 3,192 (3,192 ) -
48,756 28,950 (21,956 ) 55,750
TOTAL FUNDS 307,252 (18,858 ) - 288,394

KPC YOUTH & COMMUNITY

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

16. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 92,924 (140,732 ) (47,808 )

Restricted funds
Winter of Wellbeing - (313 ) (313 )
YSG Day Emotional Wellbeing - (968 ) (968 )
YSG Evening Emotional Wellbeing - (191 ) (191 )
Bridgend County Borough Council
(Business Finance Support)

600

-

600
Bridgend County Borough Council (Third
Sector Support)

3,439

-

3,439
Moondance Foundation - (21,269 ) (21,269 )
Neighbourly - Warm Hub Fund 8,445 (5,198 ) 3,247
Voluntary Youth Support Scheme 5,049 - 5,049
Moondance Community Fund 27,547 - 27,547
Music and Drama Grant 15,306 (7,289 ) 8,017
Warm Hub Grant BCBC 600 - 600
BCBC Youth Support 3,192 - 3,192
64,178 (35,228 ) 28,950
TOTAL FUNDS 157,102 (175,960 ) (18,858 )

Restricted funds
Restricted funds represent balances held to fund future projects where the resources have been received and are required by the donors to fund a specific project.

Transfers between funds
Transfers between funds arise where unrestricted funds have been used to fund shortfalls in restricted projects. The free reserves are available to provide funds to cashflow projects funded on a retrospective basis and are available with the approval of the trustees to fund any expenditure on projects or expenses which fall within the organisations general aims and objectives. They are accumulated in accordance with the reserve policy as stated in the Trustee Report.

Activities undertaken within each major restricted fund
The restricted funds of the charity have been applied during the year or are held for future expenditure in the following area:

Winter of Wellbeing
Support of wellbeing/mental health of young people.

YSG Day Emotional Wellbeing
Support of wellbeing/mental health of young people.

YSG Evening Emotional Wellbeing
Support of wellbeing/mental health of young people.

Capital Grant - Play Park
Improving facilities at KPC Youth & community centre.


KPC YOUTH & COMMUNITY

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

16. MOVEMENT IN FUNDS - continued

Bridgend County Borough Council (Business Finance Support)
This was covid support funding to help support the costs of the centre through the pandemic.

Bridgend County Borough Council (Third Sector Grant - Youth Support)
Support of wellbeing/mental health of young people.

Moondance Community Fund
This was to fund a Project Development Coordinator's salary cost.

Neighbourly - Warm Hub Fund
This is part of the National Grids Community Matters Fund, and was to fund warm packs for distribution in the community.

Voluntary Youth Support Scheme
This was to contribute to the core costs of the organisation to enable the continued provision of youth work opportunities.

Warm HUB Grant BCBC
To provide a warm and welcoming space during the winter months to tackle loneliness, but also to help those financially less well off to meet other people and have a free hot drink and a bite to eat.

The National Lottery Community Fund Music and Drama Grant
To support music and drama activities for young people in the community.

17. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2025.

18. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is the Board of Trustees.

The liability of the members is limited to £1 during membership, or within one year after resignation, as may be required on the occasion of a winding up of the company. There were 4 members at 31st March 2025 (2024: 4 members).

19. GIFTS IN KIND

Volunteer time
The value of volunteer time is not quantified in terms of money but the time contributed by volunteers is an invaluable resource in terms of the outstanding contribution made by them. The number of hours contributed by volunteers in the year was 125 (2024:1,132).


KPC YOUTH & COMMUNITY

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

20. ANALYSIS OF DESIGNATED FUNDS

Designated funds represents the amounts set aside to write down the remaining net book value of fixed assets held against unrestricted funds.

2025 2024
£    £   

Designated funds - unamortised fixed assets 99,011 103,618